Equinix income statement
In fiscal 2025, Equinix reported revenue of $9.22bn, up 5.4% on the year before, operating income of $1.85bn (a 20.0% margin) and net income of $1.35bn, or $13.76 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.9 | 1.2 | 1.6 | 1.9 | 2.2 | 2.4 | 2.7 | 3.6 | 4.4 | 5.1 | 5.6 | 6.0 | 6.6 | 7.3 | 8.2 | 8.7 | 9.2 | 10.1 |
| Cost of revenue | 0.5 | 0.7 | 0.8 | 0.9 | 1.1 | 1.2 | 1.3 | 1.8 | 2.2 | 2.6 | 2.8 | 3.1 | 3.5 | 3.8 | 4.2 | 4.5 | 4.5 | 4.9 |
| Gross profit | 0.4 | 0.5 | 0.7 | 0.9 | 1.1 | 1.2 | 1.4 | 1.8 | 2.2 | 2.5 | 2.8 | 2.9 | 3.2 | 3.5 | 4.0 | 4.3 | 4.7 | 5.2 |
| Selling and marketing | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 0.9 | 0.9 |
| General and administrative | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.4 | 0.5 | 0.7 | 0.7 | 0.8 | 0.9 | 1.1 | 1.3 | 1.5 | 1.7 | 1.8 | 1.8 | 1.8 |
| Operating income | 0.2 | 0.2 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.8 | 1.0 | 1.2 | 1.1 | 1.1 | 1.2 | 1.4 | 1.3 | 1.8 | 2.3 |
| Interest expense | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.3 | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 |
| Income before tax | 0.1 | 0.0 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.4 | 0.7 | 0.5 | 0.6 | 0.8 | 1.1 | 1.0 | 1.5 | 1.8 |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.3 | 0.0 | 0.0 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 |
| Net income | 0.1 | 0.0 | 0.1 | 0.1 | 0.1 | −0.3 | 0.2 | 0.1 | 0.2 | 0.4 | 0.5 | 0.4 | 0.5 | 0.7 | 1.0 | 0.8 | 1.4 | 1.6 |
| Diluted EPS | $1.75 | $0.82 | $1.74 | $2.83 | $1.89 | −$4.96 | $3.21 | $1.79 | $3.00 | $4.56 | $5.99 | $4.18 | $5.53 | $7.67 | $10.31 | $8.50 | $13.76 | $16.67 |
| Diluted shares (average) | 40m | 45m | 48m | 52m | 50m | 52m | 58m | 71m | 78m | 80m | 85m | 88m | 90m | 92m | 94m | 96m | 98m | 99m |
| EBITDA | 0.4 | 0.4 | 0.6 | 0.8 | 0.9 | 1.0 | 1.1 | 1.5 | 1.9 | 2.2 | 2.5 | 2.5 | 2.8 | 2.9 | 3.3 | 3.3 | 3.9 | 4.4 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,261 | 2,225 | 2,256 | 2,316 | 2,420 | 2,444 | 2,625 | 2,571 |
| Cost of revenue | 1,196 | 1,084 | 1,084 | 1,142 | 1,198 | 1,186 | 1,230 | 1,257 |
| Gross profit | 1,065 | 1,141 | 1,172 | 1,174 | 1,222 | 1,258 | 1,395 | 1,314 |
| Selling and marketing | 209 | 229 | 221 | 219 | 234 | 241 | 239 | 233 |
| General and administrative | 451 | 438 | 451 | 470 | 481 | 444 | 462 | 449 |
| Operating income | 103 | 458 | 494 | 474 | 422 | 577 | 665 | 600 |
| Interest expense | 126 | 122 | 135 | 128 | 142 | 148 | 151 | 163 |
| Income before tax | 0 | 392 | 405 | 399 | 312 | 471 | 523 | 537 |
| Income tax | 14 | 49 | 38 | 25 | 48 | 56 | 46 | 48 |
| Net income | −14 | 343 | 368 | 374 | 265 | 415 | 479 | 489 |
| Diluted EPS | −$0.19 | $3.50 | $3.75 | $3.81 | $2.69 | $4.20 | $4.83 | $4.93 |
| EBITDA | 601 | 937 | 993 | 1,004 | 964 | 1,118 | 1,216 | 1,144 |
Compare with peers
- Compass, Inc. income statement
- Prologis income statement
- American Tower income statement
- KE Holdings Inc. income statement
- Iron Mountain income statement
Head to head: COMP vs EQIXEQIX vs PLDAMT vs EQIX