Equinix balance sheet
At the end of fiscal 2025, Equinix had total assets of $40.14bn, total liabilities of $25.96bn and shareholders' equity of $14.16bn. It held $1.73bn in cash against $19.06bn of debt: net debt of $17.34bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.6 | 2.2 | 0.7 | 1.4 | 0.6 | 1.9 | 1.6 | 1.5 | 1.9 | 2.1 | 3.1 | 1.7 | 2.4 |
| Receivables | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.3 | 0.3 | 0.4 | 0.6 | 0.6 | 0.7 | 0.7 | 0.7 | 0.9 | 1.0 | 0.9 | 1.0 | 1.2 |
| Total current assets | 0.7 | 0.8 | 1.2 | 0.6 | 0.9 | 1.5 | 3.3 | 1.5 | 2.2 | 1.5 | 2.9 | 2.6 | 3.0 | 3.3 | 3.6 | 5.4 | 5.1 | 5.8 |
| Goodwill | 0.4 | 0.8 | 0.9 | 1.0 | 1.0 | 1.0 | 1.1 | 3.0 | 4.4 | 4.8 | 4.8 | 5.5 | 5.4 | 5.7 | 5.7 | 5.5 | 6.0 | 5.9 |
| Total assets | 3.0 | 4.4 | 5.8 | 6.1 | 7.5 | 7.8 | 10.4 | 12.6 | 18.7 | 20.2 | 24.0 | 27.0 | 27.9 | 30.3 | 32.7 | 35.1 | 40.1 | 44.4 |
| Accounts payable | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | — |
| Deferred revenue (current) | — | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
| Total current liabilities | 0.3 | 0.3 | 0.7 | 0.5 | 0.5 | 0.6 | 1.7 | 1.0 | 1.2 | 1.5 | 2.2 | 2.0 | 1.6 | 1.8 | 3.2 | 3.3 | 3.9 | 4.5 |
| Short-term debt | — | — | — | — | — | — | — | — | 0.0 | 0.3 | 0.6 | 0.2 | 0.0 | 0.0 | 1.0 | 1.2 | 1.3 | 1.7 |
| Long-term debt | — | 0.8 | 2.7 | 2.4 | 3.3 | 3.5 | 5.2 | 5.3 | 8.5 | 9.9 | 10.4 | 10.6 | 11.7 | 12.9 | 13.8 | 15.3 | 16.9 | 22.8 |
| Total debt | 0.9 | 0.9 | 2.7 | 2.4 | 3.3 | 3.5 | 5.2 | 5.3 | 8.5 | 9.9 | 10.4 | 10.6 | 11.7 | 12.9 | 13.8 | 15.3 | 19.1 | 22.8 |
| Total liabilities | 1.9 | 2.6 | 3.8 | 3.7 | 4.9 | 5.5 | 7.6 | 8.2 | 11.8 | 13.0 | 15.1 | 16.4 | 17.0 | 18.8 | 20.1 | 21.5 | 26.0 | 29.9 |
| Shareholders' equity | 1.2 | 1.9 | 1.9 | 2.3 | 2.5 | 2.3 | 2.7 | 4.4 | 6.8 | 7.2 | 8.8 | 10.6 | 10.9 | 11.5 | 12.5 | 13.5 | 14.2 | 14.5 |
| Net debt (negative = net cash) | 0.5 | 0.5 | 2.4 | 2.2 | 3.0 | 2.9 | 3.0 | 4.6 | 7.1 | 9.3 | 8.5 | 9.0 | 10.2 | 11.0 | 11.7 | 12.3 | 17.3 | 20.5 |
| Shares outstanding | 39m | 46m | 47m | 49m | 50m | 56m | 62m | 71m | 79m | 81m | 85m | 89m | 91m | 93m | 94m | 97m | 98m | 99m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 0.9 | 1.1 | 1.1 | 1.1 | 1.0 | 1.1 | 1.3 | 1.2 |
| Total current assets | 5.4 | 5.5 | 6.6 | 5.0 | 5.1 | 5.3 | 4.3 | 5.8 |
| Goodwill | 5.5 | 5.6 | 6.0 | 5.9 | 6.0 | 5.9 | 5.9 | 5.9 |
| Total assets | 35.1 | 36.1 | 38.8 | 38.1 | 40.1 | 40.9 | 41.1 | 44.4 |
| Accounts payable | 0.1 | — | — | — | 0.1 | — | — | — |
| Deferred revenue (current) | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
| Total current liabilities | 3.3 | 3.3 | 4.2 | 3.1 | 3.9 | 4.5 | 3.8 | 4.5 |
| Short-term debt | 1.2 | 1.2 | 1.9 | 0.7 | 1.3 | 1.9 | 1.2 | 1.7 |
| Long-term debt | 15.3 | 15.9 | 18.1 | 17.3 | 16.9 | 19.8 | 19.9 | 22.8 |
| Total debt | 16.5 | 17.1 | 20.0 | 18.0 | 18.2 | 21.7 | 21.0 | 24.5 |
| Total liabilities | 21.5 | 22.2 | 24.7 | 23.9 | 26.0 | 26.6 | 26.7 | 29.9 |
| Shareholders' equity | 13.5 | 13.9 | 14.1 | 14.2 | 14.2 | 14.3 | 14.4 | 14.5 |
| Shares outstanding | 97m | 98m | 98m | 98m | 98m | 99m | 99m | 99m |
Compare with peers
- Compass, Inc. balance sheet
- Prologis balance sheet
- American Tower balance sheet
- KE Holdings Inc. balance sheet
- Iron Mountain balance sheet
Head to head: COMP vs EQIXEQIX vs PLDAMT vs EQIX