Equinix cash flow statement
In fiscal 2025, Equinix's operations generated $3.91bn of cash; it spent $4.31bn on capital projects, leaving free cash flow of −$400m. It returned $1.86bn in dividends.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 355 | 393 | 587 | 632 | 605 | 689 | 895 | 1,019 | 1,439 | 1,815 | 1,993 | 2,310 | 2,547 | 2,963 | 3,217 | 3,249 | 3,911 | 4,171 |
| Depreciation and amortisation | 174 | 251 | 334 | 391 | 433 | 482 | 526 | 837 | 1,042 | 1,227 | 1,285 | 1,423 | 1,656 | 1,737 | 1,845 | 2,009 | 2,050 | 2,178 |
| Stock-based pay | 53 | 67 | 72 | 83 | 103 | 118 | 132 | 156 | 176 | 181 | 237 | 295 | 364 | 404 | 407 | 462 | 498 | 542 |
| Capital spending | 370 | 15 | 28 | 1,099 | 572 | 660 | 868 | 1,113 | 1,379 | 2,096 | 2,080 | 2,283 | 2,752 | 2,278 | 2,781 | 3,066 | 4,311 | 5,828 |
| Free cash flow | −14 | 378 | 559 | −467 | 32 | 29 | 27 | −94 | 61 | −281 | −87 | 27 | −204 | 685 | 436 | 183 | −400 | −1,657 |
| Free cash flow after stock pay | −67 | 311 | 488 | −550 | −71 | −89 | −106 | −250 | −115 | −461 | −323 | −268 | −568 | 281 | 29 | −279 | −898 | −2,199 |
| Dividends paid | — | — | — | — | — | 83 | 521 | 499 | 621 | 739 | 836 | 948 | 1,043 | 1,152 | 1,375 | 1,643 | 1,856 | 2,008 |
| Share buybacks | — | — | 87 | 13 | 49 | 298 | 0 | 0 | — | — | — | — | — | — | — | — | — | — |
| Shares issued | — | — | — | — | 0 | 0 | 829 | 0 | 2,481 | 388 | 1,661 | 1,981 | 498 | 796 | 734 | 1,673 | 99 | 0 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 981 | 809 | 944 | 1,014 | 1,144 | 717 | 1,067 | 1,243 |
| Depreciation and amortisation | 498 | 479 | 499 | 530 | 542 | 541 | 551 | 544 |
| Stock-based pay | 114 | 113 | 127 | 130 | 128 | 128 | 145 | 141 |
| Capital spending | 987 | 750 | 989 | 1,136 | 1,436 | 1,256 | 1,578 | 1,558 |
| Free cash flow | −6 | 59 | −45 | −122 | −292 | −539 | −511 | −315 |
| Free cash flow after stock pay | −120 | −54 | −172 | −252 | −420 | −667 | −656 | −456 |
| Shares issued | 697 | 99 | 0 | 0 | 0 | 0 | 0 | 0 |
Compare with peers
- Compass, Inc. cash flow
- Prologis cash flow
- American Tower cash flow
- KE Holdings Inc. cash flow
- Iron Mountain cash flow
Head to head: COMP vs EQIXEQIX vs PLDAMT vs EQIX