Energy Recovery, Inc. cash flow statement
In fiscal 2025, Energy Recovery, Inc.'s operations generated $18.8m of cash; it spent $1.3m on capital projects, leaving free cash flow of $17.4m. It returned $35.6m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 13 | 2 | −8 | −4 | 2 | −4 | 69 | 5 | 3 | 8 | 5 | 17 | 14 | 13 | 26 | 21 | 19 | 41 |
| Depreciation and amortisation | 1 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 4 | 4 | 4 |
| Stock-based pay | 2 | 3 | 3 | 3 | 2 | 2 | 4 | 3 | 4 | 5 | 6 | 5 | 6 | 7 | 8 | 10 | 8 | 7 |
| Capital spending | 8 | 10 | 2 | 3 | 1 | 3 | 1 | 1 | 7 | 5 | 7 | 7 | 7 | 4 | 3 | 1 | 1 | 3 |
| Free cash flow | 5 | −8 | −10 | −7 | 1 | −6 | 68 | 4 | −4 | 2 | −2 | 10 | 7 | 8 | 23 | 19 | 17 | 39 |
| Free cash flow after stock pay | 3 | −11 | −13 | −10 | −1 | −8 | 64 | 1 | −9 | −3 | −8 | 5 | 1 | 2 | 15 | 9 | 10 | 31 |
| Share buybacks | — | — | — | 4 | — | 3 | 0 | 9 | 4 | 10 | 0 | 0 | 23 | 27 | 0 | 50 | 36 | 35 |
| Shares issued | 0 | 1 | 0 | 0 | 1 | 2 | 1 | 7 | 6 | 4 | 6 | 4 | 11 | 3 | 5 | 7 | 2 | 0 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | −3 | 9 | 11 | 4 | −3 | 7 | 21 | 16 |
| Depreciation and amortisation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Stock-based pay | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Free cash flow | −3 | 9 | 10 | 4 | −3 | 6 | 20 | 15 |
| Free cash flow after stock pay | −6 | 7 | 9 | 2 | −6 | 5 | 18 | 14 |
| Shares issued | 4 | 1 | 1 | 0 | −0 | 0 | 0 | 0 |
Compare with peers
- Sypris Solutions Inc cash flow
- Greenland Technologies Holding Corp. cash flow
- Hurco Companies Inc cash flow
- Schmid Group N.V. cash flow
- Perma-pipe International Holdings, Inc. cash flow
Head to head: ERII vs SYPRERII vs GTECERII vs HURC
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies