Energy Recovery, Inc. balance sheet
At the end of fiscal 2025, Energy Recovery, Inc. had total assets of $232m, total liabilities of $25.3m and shareholders' equity of $206m. It held $48.1m in cash against $0 of debt: net cash of $48.1m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 59 | 55 | 19 | 17 | 14 | 16 | 100 | 61 | 28 | 22 | 26 | 94 | 74 | 56 | 68 | 30 | 48 | 61 |
| Receivables | — | 10 | 6 | 13 | 15 | 11 | 12 | 12 | 12 | 10 | 13 | 12 | 21 | 34 | 47 | 64 | 77 | 14 |
| Inventory | — | 10 | 8 | 5 | 5 | 8 | 7 | 5 | 6 | 7 | 10 | 12 | 20 | 28 | 26 | 25 | 24 | 38 |
| Total current assets | — | 88 | 58 | 61 | 52 | 53 | 124 | 122 | 126 | 120 | 113 | 143 | 152 | 158 | 185 | 174 | 181 | 149 |
| Goodwill | — | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 11 |
| Total assets | — | 134 | 111 | 105 | 102 | 86 | 152 | 149 | 164 | 180 | 189 | 204 | 214 | 217 | 253 | 243 | 232 | 198 |
| Accounts payable | — | 1 | 2 | 2 | 1 | 2 | 2 | 2 | 4 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 2 | 5 |
| Deferred revenue (current) | — | 2 | 1 | 1 | 1 | 1 | 6 | 6 | 16 | 16 | 16 | 2 | 3 | 1 | 1 | 1 | 1 | 1 |
| Total current liabilities | — | 10 | 10 | 13 | 11 | 12 | 16 | 17 | 30 | 27 | 28 | 16 | 20 | 18 | 21 | 23 | 17 | 19 |
| Short-term debt | — | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Long-term debt | — | 0 | 0 | — | — | — | 0 | 0 | 0 | 0 | — | — | — | — | — | — | — | — |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 13 | 14 | 17 | 15 | 16 | 88 | 84 | 73 | 66 | 53 | 33 | 35 | 32 | 33 | 33 | 25 | 25 |
| Shareholders' equity | 121 | 121 | 97 | 87 | 87 | 70 | 64 | 68 | 92 | 113 | 136 | 172 | 179 | 185 | 220 | 210 | 206 | 172 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | −3 | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −59 | −55 | −18 | −17 | −14 | −16 | −100 | −61 | −28 | −22 | −26 | −94 | −74 | −56 | −68 | −30 | −48 | −61 |
| Shares outstanding | — | 53m | 53m | 51m | 51m | 52m | 52m | 53m | 54m | 54m | 55m | 56m | 57m | 56m | 57m | 55m | 53m | 51m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 32 | 64 | 32 | 33 | 44 | 77 | 39 | 14 |
| Inventory | 33 | 25 | 32 | 33 | 34 | 24 | 31 | 38 |
| Total current assets | 190 | 174 | 155 | 152 | 156 | 181 | 161 | 149 |
| Goodwill | 13 | 13 | 13 | 13 | 13 | 13 | 11 | 11 |
| Total assets | 263 | 243 | 225 | 212 | 210 | 232 | 209 | 198 |
| Accounts payable | 3 | 3 | 3 | 3 | 5 | 2 | 3 | 5 |
| Deferred revenue (current) | 3 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
| Total current liabilities | 19 | 23 | 18 | 19 | 21 | 17 | 17 | 19 |
| Total liabilities | 29 | 33 | 27 | 27 | 29 | 25 | 25 | 25 |
| Shareholders' equity | 234 | 210 | 198 | 185 | 181 | 206 | 184 | 172 |
| Shares outstanding | 58m | 55m | 55m | 54m | 53m | 53m | 52m | 51m |
Compare with peers
- Sypris Solutions Inc balance sheet
- Greenland Technologies Holding Corp. balance sheet
- Hurco Companies Inc balance sheet
- Schmid Group N.V. balance sheet
- Perma-pipe International Holdings, Inc. balance sheet
Head to head: ERII vs SYPRERII vs GTECERII vs HURC
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies