Energy Recovery, Inc. income statement
In fiscal 2025, Energy Recovery, Inc. reported revenue of $135m, down 6.9% on the year before, operating income of $23.9m (a 17.7% margin) and net income of $23.0m, or $0.42 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 46 | 28 | 43 | 43 | 30 | 44 | 58 | 69 | 75 | 87 | 119 | 104 | 126 | 128 | 145 | 135 | 121 |
| Cost of revenue | 18 | 24 | 20 | 22 | 17 | 14 | 19 | 18 | 19 | — | — | — | 33 | 38 | 41 | 48 | 47 | — |
| Gross profit | 29 | 22 | 8 | 20 | 26 | 17 | 25 | 32 | 39 | — | — | — | 71 | 87 | 87 | 97 | 88 | 77 |
| Research and development | 3 | 4 | 4 | 5 | 4 | 10 | 8 | 10 | 13 | 17 | 23 | 23 | 20 | 18 | 17 | 16 | 13 | 12 |
| Selling and marketing | 6 | 8 | 8 | 7 | 8 | 11 | 9 | 9 | 9 | 8 | 9 | 8 | 12 | 16 | 22 | 25 | 21 | 20 |
| General and administrative | 14 | 14 | 17 | 15 | 15 | 14 | 20 | 17 | 17 | 21 | 23 | 26 | 25 | 28 | 29 | 33 | 30 | 27 |
| Operating income | 6 | −5 | −25 | −9 | −3 | −18 | −12 | 3 | 9 | 10 | 10 | 31 | 14 | 25 | 19 | 20 | 24 | 14 |
| Interest expense | 0 | 0 | 0 | 0 | — | — | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — | — | — |
| Income before tax | 6 | −5 | −25 | −9 | −3 | −18 | −12 | 4 | 10 | 11 | 12 | 32 | 14 | 26 | 23 | 26 | 28 | 18 |
| Income tax | 2 | −2 | 1 | −0 | 0 | 0 | −0 | −0 | −8 | −11 | 1 | 6 | −0 | 2 | 1 | 3 | 5 | 2 |
| Net income | 4 | −4 | −26 | −8 | −3 | −19 | −12 | 4 | 18 | 22 | 11 | 26 | 14 | 24 | 22 | 23 | 23 | 15 |
| Diluted EPS | $0.07 | −$0.07 | −$0.50 | −$0.16 | −$0.06 | −$0.36 | −$0.22 | $0.07 | $0.33 | $0.40 | $0.19 | $0.47 | $0.24 | $0.42 | $0.37 | $0.40 | $0.42 | $0.29 |
| Diluted shares (average) | 53m | 52m | 53m | 51m | 51m | 52m | 52m | 55m | 56m | 55m | 56m | 57m | 59m | 58m | 58m | 58m | 54m | 53m |
| EBITDA | 7 | −2 | −22 | −6 | 1 | −14 | −8 | 7 | 13 | 14 | 15 | 35 | 18 | 30 | 23 | 24 | 28 | 18 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 67 | 8 | 28 | 32 | 67 | 10 | 12 |
| Cost of revenue | 13 | 20 | 4 | 10 | 11 | 22 | — | — |
| Gross profit | 25 | 47 | 4 | 18 | 21 | 45 | 3 | 9 |
| Research and development | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 3 |
| Selling and marketing | 6 | 7 | 5 | 5 | 6 | 5 | 5 | 4 |
| General and administrative | 8 | 8 | 9 | 8 | 8 | 6 | 6 | 7 |
| Operating income | 7 | 26 | −13 | 1 | 4 | 31 | −15 | −6 |
| Income before tax | 9 | 27 | −11 | 2 | 5 | 32 | −14 | −5 |
| Income tax | 0 | 3 | −2 | 0 | 1 | 5 | −2 | −2 |
| Net income | 8 | 23 | −10 | 2 | 4 | 27 | −12 | −3 |
| Diluted EPS | $0.15 | $0.41 | −$0.18 | $0.04 | $0.07 | $0.49 | −$0.23 | −$0.06 |
| EBITDA | 8 | 27 | −12 | 2 | 5 | 32 | −14 | −5 |
Compare with peers
- Sypris Solutions Inc income statement
- Greenland Technologies Holding Corp. income statement
- Hurco Companies Inc income statement
- Schmid Group N.V. income statement
- Perma-pipe International Holdings, Inc. income statement
Head to head: ERII vs SYPRERII vs GTECERII vs HURC
More: Industrial Machinery & Supplies & Components stocks compared, Industrials sector, rankings of US companies