Escalade Inc balance sheet
At the end of fiscal 2025, Escalade Inc had total assets of $222m, total liabilities of $48.9m and shareholders' equity of $173m. It held $11.9m in cash against $18.5m of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 3 | 2 | 4 | 3 | 1 | 3 | 2 | 1 | 2 | 3 | 6 | 4 | 4 | 4 | 0 | 4 | 12 | 25 |
| Receivables | — | 25 | 27 | 33 | 38 | 32 | 39 | 36 | 39 | 41 | 35 | 65 | 66 | 57 | 50 | 49 | 46 | 48 |
| Inventory | — | 23 | 29 | 31 | 19 | 24 | 26 | 34 | 35 | 39 | 42 | 72 | 92 | 122 | 92 | 76 | 68 | 78 |
| Total current assets | — | 55 | 64 | 71 | 81 | 69 | 73 | 76 | 80 | 88 | 87 | 145 | 171 | 188 | 147 | 134 | 131 | 155 |
| Goodwill | — | 25 | 25 | 12 | 13 | 15 | 20 | 21 | 22 | 26 | 27 | 33 | 33 | 42 | 42 | 42 | 42 | 42 |
| Total assets | — | 128 | 130 | 126 | 142 | 128 | 144 | 151 | 156 | 150 | 149 | 221 | 252 | 299 | 253 | 226 | 222 | 246 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — | — | — | — |
| Total current liabilities | — | 31 | 35 | 38 | 44 | 32 | 19 | 18 | 20 | 17 | 18 | 46 | 48 | 39 | 33 | 34 | 30 | 52 |
| Short-term debt | — | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 0 | — | 0 | 7 | 7 | 7 | 7 | 7 | 13 |
| Long-term debt | — | 8 | 5 | 4 | 5 | 3 | 22 | 24 | 22 | 0 | 0 | 30 | 50 | 88 | 44 | 18 | 11 | 0 |
| Total debt | 0 | 10 | 27 | 31 | 32 | 25 | 43 | 27 | 24 | 0 | 0 | 30 | 58 | 95 | 51 | 26 | 18 | 13 |
| Total liabilities | — | 41 | 43 | 45 | 54 | 38 | 47 | 49 | 44 | 21 | 23 | 82 | 105 | 140 | 88 | 57 | 49 | 58 |
| Shareholders' equity | 83 | 87 | 88 | 80 | 88 | 90 | 96 | 102 | 112 | 128 | 126 | 139 | 147 | 158 | 165 | 169 | 173 | 188 |
| Shares outstanding | — | 13m | 13m | 13m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 13m | 14m | 14m | 14m | 14m | 14m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 49 | 49 | 42 | 53 | 46 | 47 | 45 | 48 |
| Inventory | 76 | 77 | 73 | 81 | 68 | 74 | 71 | 78 |
| Total current assets | 134 | 131 | 128 | 141 | 131 | 136 | 144 | 155 |
| Goodwill | 42 | 42 | 42 | 42 | 42 | 42 | 42 | 42 |
| Total assets | 226 | 222 | 218 | 232 | 222 | 228 | 235 | 246 |
| Total current liabilities | 34 | 32 | 31 | 43 | 30 | 45 | 45 | 52 |
| Short-term debt | 7 | 7 | 7 | 7 | 7 | 17 | 15 | 13 |
| Long-term debt | 18 | 17 | 15 | 13 | 11 | 0 | — | 0 |
| Total debt | 26 | 24 | 22 | 20 | 18 | 17 | 15 | 13 |
| Total liabilities | 57 | 53 | 50 | 60 | 49 | 52 | 52 | 58 |
| Shareholders' equity | 169 | 169 | 168 | 172 | 173 | 176 | 183 | 188 |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Compare with peers
- Clarus Corp balance sheet
- American Outdoor Brands, Inc. balance sheet
- Jakks Pacific Inc balance sheet
- Mastercraft Boat Holdings, Inc. balance sheet
- Smith & Wesson Brands, Inc. balance sheet
Head to head: CLAR vs ESCAAOUT vs ESCAESCA vs JAKKESCA vs MCFT
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies