Jakks Pacific Inc balance sheet
At the end of fiscal 2025, Jakks Pacific Inc had total assets of $442m, total liabilities of $193m and shareholders' equity of $249m. It held $52.2m in cash against $0 of debt: net cash of $52.2m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 255 | 278 | 257 | 189 | 117 | 72 | 103 | 86 | 65 | 53 | 62 | 88 | 45 | 85 | 72 | 70 | 52 | 44 |
| Receivables | — | 122 | 104 | 105 | 101 | 235 | 163 | 174 | 142 | 122 | 118 | 102 | 147 | 103 | 124 | 132 | 138 | 240 |
| Inventory | — | 43 | 47 | 60 | 47 | 79 | 61 | 75 | 58 | 54 | 54 | 39 | 84 | 81 | 53 | 53 | 60 | 64 |
| Total current assets | — | 512 | 497 | 406 | 321 | 438 | 382 | 353 | 283 | 250 | 260 | 251 | 288 | 275 | 255 | 269 | 269 | 363 |
| Goodwill | — | 7 | 24 | 49 | 45 | 44 | 44 | 43 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Total assets | — | 633 | 615 | 555 | 450 | 562 | 500 | 464 | 370 | 343 | 365 | 329 | 357 | 405 | 399 | 445 | 442 | 529 |
| Accounts payable | — | 36 | 26 | 38 | 25 | 56 | 35 | 52 | 50 | 58 | 61 | 30 | 50 | 34 | 42 | 43 | 56 | 97 |
| Deferred revenue (current) | — | — | 1 | 1 | 1 | 1 | 2 | 1 | 4 | 1 | 1 | 1 | 3 | 1 | 1 | 0 | — | — |
| Total current liabilities | — | 125 | 123 | 219 | 185 | 191 | 127 | 117 | 136 | 144 | 153 | 138 | 173 | 178 | 149 | 149 | 148 | 217 |
| Short-term debt | — | — | — | 71 | 38 | — | — | 10 | 21 | 27 | 2 | 6 | 2 | 26 | 0 | — | — | — |
| Long-term debt | — | 89 | 92 | 71 | 100 | 215 | 209 | 203 | 133 | 140 | 175 | 34 | 99 | 69 | 0 | — | — | — |
| Total debt | 0 | 0 | 92 | 171 | 215 | 215 | 215 | 213 | 27 | 194 | 179 | 40 | 101 | 94 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 221 | 222 | 348 | 301 | 417 | 346 | 329 | 276 | 291 | 361 | 315 | 296 | 254 | 203 | 204 | 193 | 251 |
| Shareholders' equity | 372 | 412 | 394 | 207 | 149 | 145 | 153 | 134 | 94 | 51 | 3 | 12 | 57 | 146 | 189 | 240 | 249 | 277 |
| Net debt (negative = net cash) | −255 | −278 | −165 | −19 | 98 | 143 | 112 | 127 | −38 | 141 | 117 | −48 | 56 | 9 | −72 | −70 | −52 | −44 |
| Shares outstanding | — | — | — | — | — | — | — | — | — | — | — | — | — | 10m | 10m | 11m | 11m | 11m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 132 | 96 | 124 | 196 | 138 | 93 | 141 | 240 |
| Inventory | 53 | 53 | 72 | 71 | 60 | 53 | 58 | 64 |
| Total current assets | 269 | 228 | 262 | 315 | 269 | 229 | 278 | 363 |
| Goodwill | 35 | 35 | 35 | 35 | 35 | 35 | 35 | 35 |
| Total assets | 445 | 406 | 439 | 485 | 442 | 400 | 448 | 529 |
| Accounts payable | 43 | 44 | 65 | 72 | 56 | 40 | 70 | 97 |
| Deferred revenue (current) | 0 | — | — | — | — | — | — | — |
| Total current liabilities | 149 | 119 | 153 | 181 | 148 | 117 | 162 | 217 |
| Total liabilities | 204 | 171 | 202 | 229 | 193 | 158 | 201 | 251 |
| Shareholders' equity | 240 | 235 | 236 | 256 | 249 | 242 | 248 | 277 |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Compare with peers
- American Outdoor Brands, Inc. balance sheet
- Escalade Inc balance sheet
- Clarus Corp balance sheet
- Byrna Technologies Inc. balance sheet
- Mastercraft Boat Holdings, Inc. balance sheet
Head to head: AOUT vs JAKKESCA vs JAKKCLAR vs JAKKBYRN vs JAKK
More: Leisure Products stocks compared, Consumer Discretionary sector, rankings of US companies