Element Solutions Inc cash flow statement
In fiscal 2025, Element Solutions Inc's operations generated $290m of cash; it spent $62.2m on capital projects, leaving free cash flow of $228m. It returned $77.8m in dividends and $25.0m through buybacks.
Cash flow statement
| Fiscal year | 2012Dec 2012 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | — | 98 | 321 | 185 | 182 | −1 | 171 | 276 | 326 | 296 | 334 | 362 | 290 | 283 |
| Depreciation and amortisation | 42 | 88 | 251 | 156 | 156 | 157 | 155 | 161 | 164 | 161 | 167 | 158 | 151 | 110 |
| Stock-based pay | 0 | 1 | 1 | 7 | 12 | 15 | 12 | 6 | 40 | 18 | 9 | 15 | 59 | 76 |
| Capital spending | — | 19 | 48 | 33 | 31 | 28 | 30 | 29 | 46 | 48 | 53 | 68 | 62 | 100 |
| Free cash flow | — | 80 | 273 | 152 | 151 | −29 | 141 | 247 | 280 | 248 | 281 | 294 | 228 | 183 |
| Free cash flow after stock pay | — | 79 | 272 | 145 | 140 | −45 | 129 | 241 | 240 | 230 | 272 | 279 | 169 | 107 |
| Dividends paid | — | — | — | — | — | 0 | 0 | 12 | 62 | 78 | 77 | 78 | 78 | 79 |
| Share buybacks | — | — | — | — | 0 | 0 | 507 | 56 | 20 | 151 | 0 | 0 | 25 | — |
| Shares issued | — | 1,513 | 470 | 392 | 1 | 1 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 139 | 26 | 73 | 100 | 91 | −67 | 100 | 159 |
| Depreciation and amortisation | 38 | 37 | 10 | 10 | 37 | 43 | 15 | 15 |
| Stock-based pay | 3 | 5 | 6 | 5 | 37 | 8 | 13 | 18 |
| Capital spending | 22 | 11 | 18 | 17 | 17 | 25 | 28 | 30 |
| Free cash flow | 116 | 15 | 55 | 84 | 74 | −92 | 72 | 129 |
| Free cash flow after stock pay | 113 | 10 | 49 | 79 | 37 | −100 | 59 | 110 |
Compare with peers
- Fuller H B Co cash flow
- Cabot Corp cash flow
- Avient Corp cash flow
- Newmarket Corp cash flow
- Stepan Co cash flow
Head to head: ESI vs FULCBT vs ESIAVNT vs ESIESI vs NEU
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies