Element Solutions Inc balance sheet
At the end of fiscal 2025, Element Solutions Inc had total assets of $5.10bn, total liabilities of $2.41bn and shareholders' equity of $2.67bn. It held $627m in cash against $1.64bn of debt.
Balance sheet
| Fiscal year | 2012Dec 2012 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.6 | 0.2 |
| Receivables | — | 0.3 | 1.0 | 1.1 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.7 |
| Inventory | — | 0.2 | 0.5 | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.4 |
| Total current assets | — | 1.6 | 2.2 | 2.1 | 2.3 | 2.5 | 0.8 | 1.0 | 1.2 | 1.2 | 1.2 | 1.3 | 1.6 | 1.6 |
| Goodwill | — | 1.4 | 4.0 | 2.1 | 2.3 | 2.2 | 2.2 | 2.3 | 2.5 | 2.4 | 2.3 | 2.1 | 2.2 | 2.5 |
| Total assets | — | 4.5 | 10.2 | 10.1 | 10.3 | 9.4 | 4.3 | 4.5 | 5.1 | 4.9 | 5.0 | 4.9 | 5.1 | 5.9 |
| Accounts payable | — | 0.1 | 0.5 | 0.4 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 |
| Total current liabilities | — | 0.2 | 1.1 | 1.1 | 1.1 | 1.1 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.4 | 0.6 |
| Short-term debt | — | 0.0 | 0.1 | 0.1 | 0.0 | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 1.4 | 5.2 | 5.2 | 5.5 | 5.4 | 1.5 | 1.5 | 1.9 | 1.9 | 2.0 | 1.8 | 1.6 | 2.1 |
| Total debt | 0.0 | 1.4 | 5.3 | 5.2 | 5.5 | 5.4 | 1.5 | 1.5 | 1.9 | 1.9 | 2.0 | 1.8 | 1.6 | 2.1 |
| Total liabilities | — | 2.0 | 7.3 | 7.2 | 7.4 | 7.2 | 2.1 | 2.2 | 2.6 | 2.6 | 2.6 | 2.5 | 2.4 | 3.0 |
| Shareholders' equity | 0.3 | 2.5 | 2.1 | 2.7 | 2.9 | 2.1 | 2.2 | 2.3 | 2.5 | 2.3 | 2.3 | 2.4 | 2.7 | 2.9 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 0.1 | 0.8 | — | — | — | — | — | — | — | — | — | — | — |
| Shares outstanding | — | — | 229m | 284m | — | — | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 440 | 455 | 497 | 502 | 518 | 677 | 711 | 736 |
| Inventory | 246 | 270 | 284 | 291 | 295 | 422 | 418 | 409 |
| Total current assets | 1,270 | 1,361 | 1,454 | 1,526 | 1,583 | 1,458 | 1,523 | 1,577 |
| Goodwill | 2,132 | 2,162 | 2,242 | 2,234 | 2,242 | 2,536 | 2,537 | 2,549 |
| Total assets | 4,874 | 4,795 | 5,003 | 5,045 | 5,101 | 5,738 | 5,784 | 5,861 |
| Accounts payable | 121 | 145 | 148 | 145 | 166 | 181 | 186 | 199 |
| Total current liabilities | 380 | 345 | 355 | 377 | 430 | 544 | 524 | 567 |
| Long-term debt | 1,839 | 1,624 | 1,625 | 1,625 | 1,636 | 2,059 | 2,057 | 2,054 |
| Total debt | 1,839 | 1,624 | 1,625 | 1,625 | 1,636 | 2,059 | 2,057 | 2,054 |
| Total liabilities | 2,476 | 2,260 | 2,361 | 2,376 | 2,412 | 2,988 | 2,957 | 2,974 |
| Shareholders' equity | 2,383 | 2,520 | 2,626 | 2,654 | 2,675 | 2,735 | 2,813 | 2,873 |
Compare with peers
- Fuller H B Co balance sheet
- Cabot Corp balance sheet
- Avient Corp balance sheet
- Newmarket Corp balance sheet
- Stepan Co balance sheet
Head to head: ESI vs FULCBT vs ESIAVNT vs ESIESI vs NEU
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies