Newmarket Corp cash flow statement
In fiscal 2025, Newmarket Corp's operations generated $569m of cash; it spent $77.6m on capital projects, leaving free cash flow of $491m. It returned $106m in dividends and $77.2m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 226 | 164 | 185 | 273 | 278 | 235 | 268 | 353 | 243 | 198 | 337 | 284 | 165 | 109 | 577 | 520 | 569 | 500 |
| Depreciation and amortisation | 33 | 39 | 43 | 43 | 46 | 42 | 42 | 45 | 55 | 72 | 88 | 84 | 84 | 82 | 78 | 117 | 122 | 127 |
| Stock-based pay | — | 3 | 3 | 0 | 1 | 2 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 2 | 4 | 3 | 3 | 4 |
| Capital spending | 89 | 36 | 54 | 39 | 58 | 60 | 126 | 143 | 149 | 75 | 59 | 93 | 79 | 56 | 48 | 57 | 78 | 116 |
| Free cash flow | 137 | 128 | 131 | 234 | 219 | 175 | 142 | 211 | 94 | 123 | 278 | 191 | 86 | 52 | 529 | 462 | 491 | 383 |
| Free cash flow after stock pay | — | 125 | 128 | 234 | 218 | 173 | 139 | 208 | 91 | 121 | 275 | 189 | 84 | 50 | 525 | 459 | 488 | 380 |
| Dividends paid | 16 | 23 | 33 | 376 | 50 | 59 | 71 | 76 | 83 | 80 | 82 | 83 | 86 | 84 | 85 | 96 | 106 | 111 |
| Share buybacks | 0 | 122 | 98 | 0 | 92 | 249 | 195 | 36 | 26 | 232 | 0 | 101 | 196 | 207 | 43 | 32 | 77 | 126 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 185 | 120 | 161 | 142 | 145 | 124 | 162 | 69 |
| Depreciation and amortisation | 32 | 29 | 28 | 33 | 32 | 32 | 32 | 31 |
| Stock-based pay | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Capital spending | 15 | 13 | 22 | 30 | 28 | 24 | 27 | 37 |
| Free cash flow | 171 | 107 | 140 | 112 | 117 | 100 | 135 | 32 |
| Free cash flow after stock pay | 170 | 107 | 139 | 111 | 116 | 99 | 134 | 30 |
Compare with peers
- Stepan Co cash flow
- Avient Corp cash flow
- Element Solutions Inc cash flow
- Minerals Technologies Inc cash flow
- Fuller H B Co cash flow
Head to head: NEU vs SCLAVNT vs NEUESI vs NEU
More: Specialty Chemicals stocks compared, Materials sector, rankings of US companies