Elbit Systems LTD income statement
In fiscal 2025, Elbit Systems LTD reported revenue of $7.94bn, up 16.3% on the year before, operating income of $671m (a 8.5% margin) and net income of $534m, or $11.39 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2,832 | 2,670 | 2,817 | 2,889 | 2,925 | 2,958 | 3,108 | 3,260 | 3,378 | 3,684 | 4,508 | 4,663 | 5,279 | 5,512 | 5,975 | 6,828 | 7,939 |
| Cost of revenue | 1,983 | 1,872 | 2,085 | 2,073 | 2,100 | 2,133 | 2,211 | 2,295 | 2,375 | 2,708 | 3,372 | 3,497 | 3,920 | 4,138 | 4,492 | 5,186 | 6,003 |
| Gross profit | 849 | 798 | 732 | 816 | 825 | 825 | 897 | 965 | 1,003 | 976 | 1,136 | 1,165 | 1,358 | 1,373 | 1,483 | 1,642 | 1,935 |
| Research and development | 246 | 269 | 289 | 276 | 263 | 268 | 278 | 292 | 301 | 318 | 369 | 428 | 448 | 502 | 503 | 544 | 600 |
| Selling and marketing | 251 | 230 | 236 | 242 | 235 | 217 | 239 | 271 | 280 | 281 | 301 | 291 | 292 | 326 | 359 | 375 | 399 |
| General and administrative | 119 | 131 | 139 | 138 | 130 | 140 | 146 | 151 | 133 | 160 | 215 | 224 | 267 | 313 | 330 | 311 | 347 |
| Operating income | 262 | 207 | 116 | 203 | 239 | 247 | 269 | 305 | 324 | 293 | 322 | 326 | 419 | 367 | 369 | 489 | 671 |
| Interest expense | 22 | 26 | 23 | 30 | 40 | 50 | 22 | 25 | 36 | 46 | 73 | 74 | 42 | 54 | 144 | 158 | 146 |
| Provision for credit losses | — | — | — | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — |
| Income before tax | 247 | 199 | 104 | 177 | 203 | 199 | 249 | 279 | 285 | 237 | 246 | 262 | 383 | 293 | 226 | 342 | 562 |
| Income tax | 38 | 24 | 14 | 17 | 25 | 26 | 46 | 46 | 56 | 26 | 19 | 36 | 131 | 24 | 23 | 39 | 56 |
| Net income | 215 | 183 | 90 | 168 | 183 | 171 | 203 | 237 | 239 | 207 | 228 | 238 | 274 | 275 | 215 | 321 | 534 |
| Diluted EPS | $5.00 | $4.25 | $2.09 | $3.97 | $4.34 | $4.01 | $4.74 | $5.54 | $5.59 | $4.83 | $5.20 | $5.38 | $6.20 | $6.18 | $4.82 | $7.18 | $11.39 |
| Diluted shares (average) | 43m | 43m | 43m | 42m | 42m | 43m | 43m | 43m | 43m | 43m | 44m | 44m | 44m | 45m | 45m | 45m | 47m |
| EBITDA | 386 | 339 | 266 | 342 | 369 | 369 | 391 | 428 | 438 | 411 | 459 | 470 | 572 | 529 | 534 | 647 | 843 |
Compare with peers
- Howmet Aerospace income statement
- Standardaero, Inc. income statement
- TransDigm Group income statement
- Heico Corp income statement
- ATI Inc income statement
Head to head: ESLT vs HWMESLT vs SAROESLT vs TDG
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies