Elbit Systems LTD balance sheet
At the end of fiscal 2025, Elbit Systems LTD had total assets of $12.66bn and shareholders' equity of $4.13bn. It held $635m in cash against $172m of debt: net cash of $463m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.2 | 0.2 | 0.3 | 0.6 |
| Receivables | 0.7 | 0.7 | 0.7 | 0.7 | 0.8 | 0.9 | 0.9 | 1.2 | 1.4 | 1.7 | 2.1 | 2.5 | 2.8 | 2.6 | 2.7 | 2.9 | 3.3 |
| Inventory | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 | 0.8 | 0.8 | 1.0 | 1.1 | 1.2 | 1.3 | 1.7 | 1.9 | 2.3 | 2.8 | 3.1 |
| Total current assets | 1.6 | 1.7 | 1.8 | 1.9 | 2.0 | 2.2 | 2.3 | 2.4 | 2.6 | 3.3 | 3.7 | 4.3 | 5.0 | 5.0 | 5.5 | 6.4 | 7.7 |
| Goodwill | 0.3 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.6 | 0.6 | 1.0 | 1.3 | 1.3 | 1.6 | 1.5 | 1.5 | 1.5 | 1.5 |
| Total assets | 3.1 | 3.6 | 3.7 | 3.8 | 3.9 | 4.0 | 4.1 | 4.4 | 4.7 | 6.5 | 7.3 | 8.1 | 9.3 | 9.2 | 9.7 | 11.0 | 12.7 |
| Accounts payable | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.5 | 0.6 | 0.8 | 0.9 | 1.0 | 1.0 | 1.1 | 1.3 | 1.3 | 1.5 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | 0.7 | 1.0 | 1.5 | 1.8 | 1.7 | 2.1 | 2.7 |
| Total current liabilities | 1.2 | 1.4 | 1.6 | 1.5 | 1.4 | 1.6 | 1.6 | 1.9 | 2.1 | 2.9 | 3.2 | 3.6 | 4.0 | 4.3 | 4.8 | 5.3 | 6.0 |
| Short-term debt | 0.0 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.2 | 0.0 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
| Long-term debt | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.0 | 0.1 | 0.5 | 0.4 | 0.4 | 0.4 | 0.3 | 0.0 | 0.0 | 0.0 |
| Total debt | 0.4 | 0.3 | 0.5 | 0.6 | 0.5 | 0.4 | 0.4 | 0.5 | 0.3 | 0.6 | 0.7 | 0.4 | 0.7 | 0.6 | 0.5 | 0.2 | 0.2 |
| Shareholders' equity | 0.8 | 1.0 | 0.9 | 1.0 | 1.2 | 1.2 | 1.4 | 1.6 | 1.7 | 1.8 | 2.1 | 2.2 | 2.5 | 2.8 | 2.9 | 3.3 | 4.1 |
| Net debt (negative = net cash) | 0.3 | 0.2 | 0.3 | 0.4 | 0.3 | 0.2 | 0.2 | 0.2 | 0.1 | 0.4 | 0.5 | 0.1 | 0.4 | 0.3 | 0.3 | −0.1 | −0.5 |
| Shares outstanding | 43m | 43m | 43m | 42m | 43m | 43m | 43m | 43m | 43m | 43m | 44m | 44m | 44m | 44m | 44m | 45m | 46m |
Compare with peers
- Howmet Aerospace balance sheet
- Standardaero, Inc. balance sheet
- TransDigm Group balance sheet
- Heico Corp balance sheet
- ATI Inc balance sheet
Head to head: ESLT vs HWMESLT vs SAROESLT vs TDG
More: Aerospace & Defense stocks compared, Industrials sector, rankings of US companies