Eaton Corporation income statement
In fiscal 2025, Eaton Corporation reported revenue of $27.45bn, up 10.3% on the year before and net income of $4.09bn, or $10.45 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.7 | 16.0 | 16.3 | 22.0 | 22.6 | 20.9 | 19.7 | 20.4 | 21.6 | 21.4 | 17.9 | 19.6 | 20.8 | 23.2 | 24.9 | 27.4 | 32.0 |
| Cost of revenue | 9.6 | 11.3 | 11.4 | 15.4 | 15.6 | 14.3 | 13.4 | 13.8 | 14.5 | 14.3 | 12.4 | 13.3 | 13.9 | 14.8 | 15.4 | 17.1 | 20.8 |
| Gross profit | 4.1 | 4.8 | 4.9 | 6.7 | 6.9 | 6.6 | 6.4 | 6.6 | 7.1 | 7.1 | 5.5 | 6.3 | 6.9 | 8.4 | 9.5 | 10.3 | 11.2 |
| Research and development | 0.4 | 0.4 | 0.4 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.8 | 0.8 | 0.8 | 0.9 |
| Selling, general and administrative | 2.5 | 2.7 | 2.9 | 3.9 | 3.8 | 3.6 | 3.5 | 3.5 | 3.5 | 3.6 | 3.1 | 3.3 | 3.2 | 3.8 | 4.1 | 4.3 | 4.8 |
| Operating income | 1.7 | 2.3 | 2.2 | 3.2 | 3.3 | 3.1 | 3.0 | 3.2 | 3.6 | 3.7 | — | — | — | — | — | — | — |
| Interest expense | 0.2 | 0.2 | 0.3 | — | — | — | — | — | — | 0.2 | 0.1 | 0.1 | — | 0.2 | 0.1 | 0.2 | 0.6 |
| Net interest income | −0.1 | −0.1 | −0.2 | −0.3 | −0.2 | −0.2 | −0.2 | −0.2 | −0.3 | −0.2 | −0.1 | −0.1 | −0.1 | −0.2 | — | — | — |
| Income before tax | 1.0 | 1.6 | 1.3 | 1.9 | 1.8 | 2.1 | 2.1 | 3.4 | 2.4 | 2.6 | 1.7 | 2.9 | 2.9 | 3.8 | 4.6 | 4.9 | 4.9 |
| Income tax | 0.1 | 0.2 | 0.0 | 0.0 | −0.0 | 0.2 | 0.2 | 0.4 | 0.3 | 0.4 | 0.3 | 0.8 | 0.4 | 0.6 | 0.8 | 0.8 | 1.0 |
| Net income | 0.9 | 1.4 | 1.2 | 1.9 | 1.8 | 2.0 | 1.9 | 3.0 | 2.1 | 2.2 | 1.4 | 2.1 | 2.5 | 3.2 | 3.8 | 4.1 | 3.9 |
| Diluted EPS | $2.73 | $3.93 | $3.46 | $3.90 | $3.76 | $4.22 | $4.20 | $6.68 | $4.91 | $5.25 | $3.49 | $5.34 | $6.14 | $8.02 | $9.50 | $10.45 | $10.01 |
| Diluted shares (average) | 340m | 343m | 351m | 477m | 477m | 467m | 457m | 447m | 437m | 421m | 404m | 402m | 401m | 401m | 399m | 391m | 390m |
| EBITDA | 2.3 | 2.8 | 2.8 | 4.2 | 4.3 | 4.1 | 3.9 | 4.1 | 4.5 | 4.6 | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6,240 | 6,377 | 7,028 | 6,988 | 7,055 | 7,451 | 8,531 | 8,947 |
| Cost of revenue | 3,811 | 3,930 | 4,431 | 4,313 | 4,457 | 4,799 | 5,676 | 5,842 |
| Gross profit | 2,429 | 2,447 | 2,597 | 2,675 | 2,598 | 2,652 | 2,855 | 3,105 |
| Research and development | 201 | 198 | 192 | 203 | 203 | 211 | 227 | 238 |
| Selling, general and administrative | 1,003 | 1,048 | 1,149 | 1,105 | 1,009 | 1,269 | 1,236 | 1,278 |
| Interest expense | 42 | 33 | 71 | 67 | 70 | 106 | 201 | 198 |
| Income before tax | 1,167 | 1,177 | 1,186 | 1,275 | 1,295 | 1,107 | 1,144 | 1,370 |
| Income tax | 195 | 212 | 203 | 264 | 161 | 240 | 321 | 291 |
| Net income | 971 | 964 | 982 | 1,010 | 1,132 | 866 | 821 | 1,078 |
| Diluted EPS | $2.45 | $2.45 | $2.51 | $2.59 | $2.91 | $2.22 | $2.11 | $2.77 |
Compare with peers
- Emerson Electric income statement
- Vertiv income statement
- Rockwell Automation income statement
- Ametek income statement
- Regal Rexnord Corp income statement
Head to head: EMR vs ETNETN vs VRTETN vs ROK
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies