Eaton Corporation cash flow statement
In fiscal 2025, Eaton Corporation's operations generated $4.47bn of cash; it spent $919m on capital projects, leaving free cash flow of $3.55bn. It returned $1.63bn in dividends and $1.86bn through buybacks.
Cash flow statement
| Fiscal year | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,282 | 1,248 | 1,664 | 2,285 | 1,878 | 2,409 | 2,570 | 2,666 | 2,658 | 3,451 | 2,944 | 2,163 | 2,533 | 3,624 | 4,327 | 4,472 | 4,908 |
| Depreciation and amortisation | 551 | 556 | 598 | 997 | 983 | 925 | 929 | 914 | 903 | 884 | 811 | 922 | 954 | 926 | 921 | 1,006 | 801 |
| Stock-based pay | 11 | 5 | 7 | 11 | 12 | 12 | 14 | 11 | 11 | 9 | — | — | — | — | — | — | — |
| Capital spending | 394 | 568 | 593 | 614 | 632 | 506 | 497 | 520 | 565 | 587 | 389 | 575 | 598 | 757 | 808 | 919 | 1,113 |
| Free cash flow | 888 | 680 | 1,071 | 1,671 | 1,246 | 1,903 | 2,073 | 2,146 | 2,093 | 2,864 | 2,555 | 1,588 | 1,935 | 2,867 | 3,519 | 3,553 | 3,795 |
| Free cash flow after stock pay | 877 | 675 | 1,064 | 1,660 | 1,234 | 1,891 | 2,059 | 2,135 | 2,082 | 2,855 | — | — | — | — | — | — | — |
| Dividends paid | 363 | 462 | 512 | 796 | 929 | 1,026 | 1,037 | 1,068 | 1,149 | 1,201 | 1,175 | 1,219 | 1,299 | 1,379 | 1,500 | 1,626 | 1,689 |
| Share buybacks | 0 | 343 | −159 | 0 | 650 | 682 | 730 | 850 | 1,271 | 1,029 | 1,608 | 122 | 286 | 0 | 2,492 | 1,862 | 193 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,597 | 238 | 918 | 1,351 | 1,965 | 507 | 1,127 | 1,309 |
| Depreciation and amortisation | 234 | 232 | 121 | 117 | 255 | 272 | 134 | 140 |
| Capital spending | 255 | 147 | 202 | 178 | 392 | 193 | 253 | 275 |
| Free cash flow | 1,342 | 91 | 716 | 1,173 | 1,573 | 314 | 874 | 1,034 |
Compare with peers
- Emerson Electric cash flow
- Vertiv cash flow
- Rockwell Automation cash flow
- Ametek cash flow
- Regal Rexnord Corp cash flow
Head to head: EMR vs ETNETN vs VRTETN vs ROK
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies