Vertiv income statement
In fiscal 2025, Vertiv reported revenue of $10.23bn, up 27.7% on the year before, operating income of $1.83bn (a 17.9% margin) and net income of $1.33bn, or $3.41 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0.0 | 4.3 | 4.4 | 4.4 | 5.0 | 5.7 | 6.9 | 8.0 | 10.2 | 13.1 |
| Cost of revenue | — | 2.9 | 3.0 | 2.9 | 3.5 | 4.1 | 4.5 | 5.1 | 6.5 | 8.1 |
| Gross profit | — | 1.4 | 1.5 | 1.5 | 1.5 | 1.6 | 2.4 | 2.9 | 3.7 | 5.0 |
| Research and development | — | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | — |
| Selling, general and administrative | — | 1.2 | 1.1 | 1.0 | 1.1 | 1.2 | 1.3 | 1.4 | 1.6 | 2.0 |
| General and administrative | 0.0 | — | — | — | — | — | — | — | — | — |
| Operating income | — | — | 0.2 | 0.2 | 0.3 | 0.2 | 0.9 | 1.4 | 1.8 | 2.6 |
| Interest expense | — | 0.3 | 0.3 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.0 |
| Income before tax | −0.0 | −0.3 | −0.1 | −0.3 | 0.2 | 0.2 | 0.5 | 0.8 | 1.7 | 2.6 |
| Income tax | 0.0 | 0.0 | 0.0 | 0.1 | 0.0 | 0.1 | 0.1 | 0.3 | 0.4 | 0.5 |
| Net income | −0.0 | −0.3 | −0.1 | −0.3 | 0.1 | 0.1 | 0.5 | 0.5 | 1.3 | 2.1 |
| Diluted EPS | — | −$2.65 | −$1.19 | −$1.07 | $0.33 | −$0.04 | $1.19 | $1.28 | $3.41 | $5.35 |
| Diluted shares (average) | — | 118m | 118m | 307m | 360m | 378m | 386m | 386m | 391m | 392m |
| EBITDA | — | — | 0.4 | 0.4 | 0.5 | 0.5 | 1.1 | 1.6 | 2.1 | 3.1 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2,346 | 2,036 | 2,638 | 2,676 | 2,880 | 2,650 | 3,274 | 4,313 |
| Cost of revenue | 1,476 | 1,350 | 1,742 | 1,665 | 1,759 | 1,650 | 2,039 | 2,669 |
| Gross profit | 870 | 687 | 897 | 1,011 | 1,121 | 1,000 | 1,235 | 1,643 |
| Selling, general and administrative | 362 | 346 | 396 | 414 | 462 | 457 | 494 | 557 |
| Operating income | 457 | 291 | 442 | 517 | 580 | 440 | 638 | 984 |
| Interest expense | 31 | 25 | 21 | 23 | 17 | −4 | 17 | 6 |
| Income before tax | 245 | 265 | 421 | 492 | 563 | 438 | 620 | 995 |
| Income tax | 98 | 101 | 97 | 94 | 118 | 48 | 122 | 230 |
| Net income | 147 | 165 | 324 | 399 | 446 | 390 | 498 | 765 |
| Diluted EPS | $0.38 | $0.42 | $0.83 | $1.02 | $1.14 | $0.99 | $1.27 | $1.95 |
| EBITDA | 528 | 362 | 516 | 592 | 668 | 548 | 754 | 1,092 |
Compare with peers
- Emerson Electric income statement
- Rockwell Automation income statement
- Ametek income statement
- Regal Rexnord Corp income statement
- Eaton Corporation income statement
Head to head: EMR vs VRTROK vs VRTAME vs VRTETN vs VRT
More: Electrical Components & Equipment stocks compared, Industrials sector, rankings of US companies