Eton Pharmaceuticals, Inc. income statement
In fiscal 2025, Eton Pharmaceuticals, Inc. reported revenue of $80.0m, up 104.9% on the year before, operating income of −$844,000 (a -1.1% margin) and net income of −$4.6m. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 0 | 22 | 21 | 32 | 39 | 80 | 106 |
| Cost of revenue | 0 | 0 | 3 | 7 | 11 | 16 | 37 | 44 |
| Gross profit | 1 | −0 | 19 | 14 | 21 | 23 | 43 | 61 |
| Research and development | 12 | 14 | 6 | 4 | 3 | 3 | 8 | 6 |
| General and administrative | 8 | 13 | 14 | 19 | 19 | 23 | 36 | 39 |
| Operating income | −19 | −27 | −1 | −8 | −1 | −3 | −1 | 16 |
| Interest expense | 0 | 1 | 1 | 1 | 1 | 2 | 5 | — |
| Income before tax | −18 | −28 | −2 | −9 | −1 | −4 | −5 | 13 |
| Income tax | — | — | 0 | 0 | 0 | 0 | 0 | 0 |
| Net income | −18 | −28 | −2 | −9 | −1 | −4 | −5 | 13 |
| Diluted EPS | −$1.03 | −$1.33 | −$0.08 | — | — | — | — | $0.43 |
| Diluted shares (average) | 18m | 21m | 25m | 25m | 26m | 26m | 27m | 30m |
| EBITDA | −18 | −27 | −1 | −8 | −0 | −1 | 3 | 21 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 12 | 17 | 19 | 22 | 21 | 24 | 38 |
| Cost of revenue | 4 | 5 | 7 | 7 | 15 | 8 | 10 | 12 |
| Gross profit | 6 | 6 | 10 | 12 | 8 | 13 | 15 | 25 |
| Research and development | 1 | −1 | 1 | 4 | 1 | 2 | 2 | 1 |
| General and administrative | 5 | 7 | 9 | 10 | 8 | 9 | 10 | 12 |
| Operating income | 1 | 1 | −0 | −1 | −1 | 2 | 2 | 13 |
| Interest expense | 0 | 1 | 1 | 1 | 1 | — | 1 | 1 |
| Income before tax | 1 | −1 | −1 | −3 | −2 | 1 | 2 | 12 |
| Income tax | −0 | 0 | 0 | 0 | −0 | −0 | 0 | 0 |
| Net income | 1 | −1 | −2 | −3 | −2 | 1 | 2 | 12 |
| Diluted EPS | $0.02 | — | −$0.06 | −$0.10 | −$0.07 | — | $0.05 | $0.35 |
| EBITDA | 1 | 1 | 1 | −0 | −0 | 3 | 4 | 14 |
Compare with peers
- Niagen Bioscience, Inc. income statement
- Zevra Therapeutics, Inc. income statement
- Natural Alternatives International Inc income statement
- Heron Therapeutics, Inc. income statement
- Rockwell Medical, Inc. income statement
Head to head: ETON vs NAGEETON vs ZVRAETON vs NAII
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies