Eton Pharmaceuticals, Inc. balance sheet
At the end of fiscal 2025, Eton Pharmaceuticals, Inc. had total assets of $92.1m, total liabilities of $66.0m and shareholders' equity of $26.2m. It held $25.9m in cash against $30.6m of debt: net debt of $4.6m.
Balance sheet
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 12 | 21 | 14 | 16 | 21 | 15 | 26 | 27 |
| Receivables | 0 | 0 | 5 | 2 | 3 | 5 | 12 | 25 |
| Inventory | 0 | 1 | 1 | 1 | 1 | 15 | 15 | 10 |
| Total current assets | 15 | 25 | 24 | 20 | 27 | 41 | 61 | 69 |
| Total assets | 17 | 26 | 27 | 25 | 32 | 76 | 92 | 116 |
| Accounts payable | 1 | 2 | 2 | 2 | 2 | 4 | 11 | 14 |
| Total current liabilities | 2 | 4 | 5 | 6 | 16 | 20 | 38 | 45 |
| Short-term debt | — | — | 1 | 1 | 5 | 0 | 9 | 9 |
| Long-term debt | 5 | 7 | 5 | 5 | 0 | 30 | 22 | 19 |
| Total debt | 5 | 7 | 7 | 7 | 5 | 30 | 31 | 28 |
| Total liabilities | 7 | 11 | 10 | 12 | 16 | 52 | 66 | 69 |
| Shareholders' equity | 11 | 18 | 18 | 13 | 15 | 24 | 26 | 47 |
| Non-controlling interests and other (assets − liabilities − equity) | — | −2 | — | — | — | — | — | — |
| Net debt (negative = net cash) | −7 | −14 | −7 | −10 | −16 | 15 | 5 | 1 |
| Shares outstanding | 18m | 24m | 25m | 25m | 26m | 27m | 27m | 28m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 6 | 5 | 16 | 14 | 13 | 12 | 13 | 25 |
| Inventory | 2 | 15 | 14 | 24 | 17 | 15 | 14 | 10 |
| Total current assets | 30 | 41 | 50 | 68 | 72 | 61 | 53 | 69 |
| Total assets | 36 | 76 | 84 | 102 | 105 | 92 | 98 | 116 |
| Accounts payable | 3 | 4 | 5 | 12 | 14 | 11 | 13 | 14 |
| Total current liabilities | 20 | 20 | 25 | 39 | 44 | 38 | 44 | 45 |
| Short-term debt | 4 | 0 | — | 3 | 3 | 9 | 12 | 9 |
| Long-term debt | — | 30 | 30 | 27 | 28 | 22 | 19 | 19 |
| Total debt | 4 | 30 | 30 | 30 | 30 | 31 | 31 | 28 |
| Total liabilities | 20 | 52 | 60 | 78 | 81 | 66 | 67 | 69 |
| Shareholders' equity | 16 | 24 | 24 | 24 | 23 | 26 | 31 | 47 |
| Shares outstanding | 26m | 27m | 27m | 27m | 27m | 27m | 27m | 28m |
Compare with peers
- Niagen Bioscience, Inc. balance sheet
- Zevra Therapeutics, Inc. balance sheet
- Natural Alternatives International Inc balance sheet
- Heron Therapeutics, Inc. balance sheet
- Rockwell Medical, Inc. balance sheet
Head to head: ETON vs NAGEETON vs ZVRAETON vs NAII
More: Pharmaceuticals stocks compared, Health Care sector, rankings of US companies