Etsy Inc balance sheet
At the end of fiscal 2025, Etsy Inc had total assets of $2.83bn, total liabilities of $3.93bn and shareholders' equity of −$1.10bn. It held $1.36bn in cash against $2.98bn of debt: net debt of $1.63bn.
Balance sheet
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 37 | 70 | 271 | 182 | 315 | 367 | 443 | 1,244 | 780 | 921 | 914 | 811 | 1,355 | 2,066 |
| Receivables | — | 15 | 20 | 26 | 34 | 12 | 15 | 23 | 27 | 28 | 25 | 9 | 9 | 9 |
| Total current assets | — | 127 | 359 | 371 | 439 | 680 | 921 | 1,895 | 1,342 | 1,514 | 1,570 | 1,328 | 1,961 | 2,603 |
| Goodwill | 5 | 31 | 28 | 36 | 39 | 37 | 139 | 141 | 1,371 | 138 | 138 | 137 | 38 | 37 |
| Total assets | — | 246 | 553 | 581 | 606 | 902 | 1,542 | 2,404 | 3,832 | 2,635 | 2,685 | 2,418 | 2,827 | 3,168 |
| Accounts payable | — | 8 | 14 | 11 | 14 | 27 | 26 | 41 | 28 | 29 | 30 | 26 | 28 | 20 |
| Deferred revenue (current) | — | 3 | 5 | 6 | 6 | 7 | 8 | 11 | 12 | 14 | 15 | 19 | 27 | 35 |
| Total current liabilities | — | 41 | 80 | 84 | 102 | 112 | 189 | 455 | 616 | 632 | 711 | 665 | 1,364 | 1,916 |
| Short-term debt | — | — | — | — | — | — | — | — | — | — | — | 0 | 649 | 1,299 |
| Long-term debt | — | — | — | — | 0 | 276 | 785 | 1,062 | 2,275 | 2,280 | 2,284 | 2,288 | 2,333 | 1,688 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 276 | 785 | 1,062 | 2,275 | 2,280 | 2,284 | 2,288 | 2,982 | 2,987 |
| Total liabilities | — | 99 | 223 | 236 | 209 | 501 | 1,136 | 1,662 | 3,203 | 3,182 | 3,229 | 3,177 | 3,925 | 3,846 |
| Shareholders' equity | 4 | 67 | 330 | 345 | 397 | 401 | 407 | 742 | 629 | −547 | −544 | −759 | −1,098 | −678 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 80 | — | — | — | — | — | — | — | — | — | — | — | — |
| Net debt (negative = net cash) | −37 | −70 | −271 | −182 | −315 | −90 | 342 | −182 | 1,495 | 1,358 | 1,369 | 1,477 | 1,627 | 921 |
| Shares outstanding | 33m | 44m | 113m | 116m | 122m | 120m | 118m | 126m | 127m | 125m | 119m | 109m | — | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 9 | 9 | 6 | 7 | 9 | 9 | 9 | 9 |
| Total current assets | 1,328 | 1,110 | 1,648 | 1,794 | 1,961 | 2,113 | 1,875 | 2,603 |
| Goodwill | 137 | 36 | 38 | 38 | 38 | 38 | 37 | 37 |
| Total assets | 2,418 | 2,121 | 2,557 | 2,653 | 2,827 | 2,681 | 2,439 | 3,168 |
| Accounts payable | 26 | 17 | 15 | 9 | 28 | 15 | 20 | 20 |
| Deferred revenue (current) | 19 | 22 | 24 | 26 | 27 | 30 | 32 | 35 |
| Total current liabilities | 665 | 519 | 486 | 565 | 1,364 | 1,251 | 1,270 | 1,916 |
| Short-term debt | 0 | — | — | — | 649 | 649 | 650 | 1,299 |
| Long-term debt | 2,288 | 2,289 | 2,979 | 2,981 | 2,333 | 2,335 | 2,336 | 1,688 |
| Total debt | 2,288 | 2,289 | 2,979 | 2,981 | 2,982 | 2,984 | 2,986 | 2,987 |
| Total liabilities | 3,177 | 3,031 | 3,682 | 3,765 | 3,925 | 3,818 | 3,834 | 3,846 |
| Shareholders' equity | −759 | −910 | −1,125 | −1,113 | −1,098 | −1,137 | −1,395 | −678 |
| Shares outstanding | 109m | 105m | 100m | 99m | 97m | 95m | 92m | 88m |
Compare with peers
- Ollie's Bargain Outlet Holdings, Inc. balance sheet
- Baozun Inc. balance sheet
- Dillard's, Inc. balance sheet
- Revolve Group, Inc. balance sheet
- ZKH Group Ltd balance sheet
Head to head: ETSY vs OLLIBZUN vs ETSYDDS vs ETSY
More: Broadline Retail stocks compared, Consumer Discretionary sector, rankings of US companies