Zimmer Biomet cash flow statement
In fiscal 2025, Zimmer Biomet's operations generated $1.70bn of cash; it spent $225m on capital projects, leaving free cash flow of $1.47bn. It returned $190m in dividends and $487m through buybacks.
Cash flow statement
| Fiscal year | 2007Dec 2007 | 2008Dec 2008 | 2009Dec 2009 | 2010Dec 2010 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 1,084 | 1,038 | 1,118 | 1,194 | 1,632 | 1,582 | 1,747 | 1,586 | 1,205 | 1,499 | 1,356 | 1,582 | 1,499 | 1,697 | 1,743 |
| Depreciation and amortisation | 230 | 275 | 337 | 340 | 1,039 | 1,063 | 1,041 | 1,006 | 898 | 938 | 926 | 952 | 996 | 1,094 | 1,108 |
| Stock-based pay | 70 | 70 | 75 | 62 | 57 | 54 | 66 | 84 | 74 | 76 | 105 | 100 | 101 | 90 | 98 |
| Capital spending | 193 | 250 | 105 | 79 | 185 | 156 | 163 | 207 | 112 | 144 | 188 | 291 | 204 | 225 | 220 |
| Free cash flow | 892 | 788 | 1,012 | 1,114 | 1,448 | 1,426 | 1,585 | 1,379 | 1,093 | 1,356 | 1,168 | 1,291 | 1,296 | 1,473 | 1,523 |
| Free cash flow after stock pay | 822 | 718 | 937 | 1,052 | 1,390 | 1,373 | 1,519 | 1,294 | 1,019 | 1,280 | 1,063 | 1,191 | 1,195 | 1,382 | 1,425 |
| Dividends paid | — | — | — | — | 188 | 194 | 195 | 197 | 199 | 200 | 201 | 201 | 196 | 190 | 188 |
| Share buybacks | 576 | 737 | 924 | 506 | 416 | — | — | — | — | — | 126 | 692 | 868 | 487 | 751 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 396 | 506 | 383 | 378 | 419 | 517 | 359 | 448 |
| Depreciation and amortisation | 251 | 264 | 254 | 272 | 284 | 284 | 270 | 271 |
| Stock-based pay | 25 | 21 | 20 | 21 | 25 | 24 | 24 | 25 |
| Capital spending | 45 | 52 | 45 | 50 | 55 | 75 | 36 | 54 |
| Free cash flow | 351 | 455 | 338 | 328 | 364 | 443 | 323 | 394 |
| Free cash flow after stock pay | 327 | 434 | 319 | 307 | 338 | 419 | 299 | 369 |
Compare with peers
- Alcon Inc cash flow
- Edwards Lifesciences cash flow
- Intuitive Surgical cash flow
- Baxter International cash flow
- Steris cash flow
Head to head: ALC vs ZBHEW vs ZBHISRG vs ZBHBAX vs ZBH
More: Health Care Equipment stocks compared, Health Care sector, rankings of US companies