Exelixis, Inc. balance sheet
At the end of fiscal 2025, Exelixis, Inc. had total assets of $2.84bn, total liabilities of $683m and shareholders' equity of $2.16bn. It held $482m in cash against $0 of debt: net cash of $482m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Jan 2020 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Jan 2025 | 2025Jan 2026 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 87 | 97 | 74 | 170 | 104 | 80 | 142 | 152 | 188 | 315 | 267 | 319 | 647 | 501 | 263 | 217 | 482 | 305 |
| Receivables | — | — | — | 3 | 4 | 5 | 5 | 40 | 12 | 163 | 119 | 161 | 283 | 215 | 237 | 265 | 287 | 328 |
| Inventory | — | — | — | 0 | 3 | 2 | 3 | 3 | 7 | 10 | 13 | 21 | 27 | 33 | 17 | 22 | 22 | 30 |
| Total current assets | — | 183 | 229 | 433 | 267 | 167 | 179 | 469 | 485 | 897 | 1,011 | 1,445 | 1,835 | 1,619 | 1,318 | 1,468 | 1,443 | 1,322 |
| Goodwill | — | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
| Total assets | — | 361 | 393 | 721 | 503 | 323 | 332 | 596 | 655 | 1,422 | 1,886 | 2,137 | 2,616 | 3,071 | 2,942 | 2,948 | 2,844 | 2,513 |
| Accounts payable | — | 2 | 2 | 4 | 9 | 6 | 6 | 7 | 10 | 11 | 12 | 24 | 24 | 33 | 34 | 38 | 30 | 31 |
| Deferred revenue (current) | — | 100 | 42 | 16 | 1 | 3 | 0 | 20 | 8 | 0 | 0 | 2 | 8 | 7 | 5 | 3 | 1 | 1 |
| Total current liabilities | — | 200 | 92 | 82 | 88 | 170 | 52 | 269 | 115 | 105 | 143 | 205 | 338 | 324 | 394 | 404 | 406 | 412 |
| Short-term debt | — | 38 | 5 | 13 | 12 | 98 | 0 | 189 | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 171 | 177 | 323 | 335 | 259 | 418 | 0 | 0 | — | — | — | — | — | — | — | — | — |
| Total debt | 0 | 217 | 186 | 339 | 349 | 357 | 418 | 189 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total liabilities | — | 589 | 303 | 476 | 483 | 483 | 473 | 506 | 370 | 135 | 200 | 258 | 406 | 583 | 678 | 703 | 683 | 680 |
| Shareholders' equity | −164 | −228 | 91 | 238 | 14 | −159 | −141 | 89 | 285 | 1,287 | 1,686 | 1,879 | 2,211 | 2,488 | 2,264 | 2,244 | 2,161 | 1,834 |
| Net debt (negative = net cash) | −87 | 120 | 112 | 169 | 245 | 277 | 276 | 37 | −188 | −315 | −267 | −319 | −647 | −501 | −263 | −217 | −482 | −305 |
| Shares outstanding | — | 109m | 136m | 184m | 185m | 196m | 228m | 290m | 296m | 300m | 305m | 312m | 319m | 324m | 303m | 282m | 262m | 245m |
| Quarter | 2024 Q4Jan 2025 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 265 | 282 | 292 | 310 | 287 | 329 | 322 | 328 |
| Inventory | 22 | 25 | 23 | 27 | 22 | 27 | 29 | 30 |
| Total current assets | 1,468 | 1,397 | 1,181 | 1,402 | 1,443 | 1,209 | 1,251 | 1,322 |
| Goodwill | 64 | 64 | 64 | 64 | 64 | 64 | 64 | 64 |
| Total assets | 2,948 | 2,837 | 2,678 | 2,824 | 2,844 | 2,594 | 2,494 | 2,513 |
| Accounts payable | 38 | 43 | 26 | 25 | 30 | 24 | 39 | 31 |
| Deferred revenue (current) | 3 | 3 | 2 | 2 | 1 | 1 | 1 | 1 |
| Total current liabilities | 404 | 399 | 336 | 374 | 406 | 371 | 362 | 412 |
| Total liabilities | 703 | 706 | 645 | 663 | 683 | 658 | 650 | 680 |
| Shareholders' equity | 2,244 | 2,131 | 2,034 | 2,161 | 2,161 | 1,936 | 1,844 | 1,834 |
| Shares outstanding | 282m | 275m | 270m | 268m | 262m | 254m | 249m | 245m |
Compare with peers
- Natera, Inc. balance sheet
- Moderna balance sheet
- United Therapeutics Corp balance sheet
- Biontech SE balance sheet
- Biomarin Pharmaceutical Inc balance sheet
Head to head: EXEL vs NTRAEXEL vs MRNAEXEL vs UTHR
More: Biotechnology stocks compared, Health Care sector, rankings of US companies