Exelixis, Inc. income statement
In fiscal 2025, Exelixis, Inc. reported revenue of $2.32bn, up 7.0% on the year before, operating income of $872m (a 37.6% margin) and net income of $783m, or $2.78 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Jan 2020 | 2020Jan 2021 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Jan 2025 | 2025Jan 2026 | LTMOct 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 152 | 185 | 290 | 47 | 31 | 25 | 37 | 191 | 452 | 854 | 968 | 988 | 1,435 | 1,611 | 1,830 | 2,169 | 2,320 | 2,497 |
| Cost of revenue | — | — | — | — | — | — | — | 7 | 15 | 26 | 33 | 36 | 53 | 58 | 73 | 76 | 84 | 93 |
| Gross profit | — | — | — | — | — | — | — | 185 | 437 | 827 | 935 | 951 | 1,382 | 1,553 | 1,758 | 2,092 | 2,236 | 2,404 |
| Research and development | 235 | 211 | 157 | 129 | 179 | 189 | 96 | 96 | 112 | 182 | 337 | 548 | 694 | 892 | 1,044 | 910 | 825 | 835 |
| Selling, general and administrative | — | — | 33 | 32 | 51 | 51 | 57 | 116 | 159 | 206 | 228 | 293 | 402 | 460 | 543 | 492 | 519 | 565 |
| General and administrative | 34 | 33 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Operating income | −122 | −91 | 90 | −122 | −201 | −224 | −121 | −28 | 166 | 439 | 369 | 110 | 287 | 201 | 171 | 605 | 872 | 1,003 |
| Interest expense | 13 | 9 | 16 | 25 | 39 | 41 | 41 | 33 | 9 | 0 | 0 | — | — | — | — | — | — | — |
| Income before tax | −141 | −92 | 77 | −148 | −245 | −261 | −162 | −70 | 159 | 452 | 398 | 131 | — | — | — | — | — | — |
| Income tax | −1 | −0 | 1 | 0 | −0 | −0 | 0 | 0 | 4 | −238 | 77 | 19 | 63 | 52 | 50 | 160 | 159 | 181 |
| Net income | −135 | −92 | 76 | −145 | −238 | −261 | −162 | −70 | 154 | 690 | 321 | 112 | 231 | 182 | 208 | 521 | 783 | 885 |
| Diluted EPS | −$1.26 | −$0.85 | $0.58 | −$0.92 | −$1.33 | −$1.34 | −$0.77 | −$0.28 | $0.49 | $2.21 | $1.02 | $0.35 | $0.72 | $0.56 | $0.65 | $1.76 | $2.78 | $3.34 |
| Diluted shares (average) | 107m | 109m | 130m | 160m | 184m | 194m | 209m | 251m | 312m | 313m | 315m | 318m | 322m | 325m | 321m | 296m | 282m | 265m |
| EBITDA | −109 | −81 | 96 | −117 | −198 | −222 | −120 | −27 | 167 | 444 | 378 | 119 | 300 | 222 | 197 | 633 | 901 | 1,031 |
| Quarter | 2024 Q4Jan 2025 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 | 2026 Q3Oct 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 567 | 555 | 568 | 598 | 599 | 611 | 629 | 659 |
| Cost of revenue | 20 | 19 | 19 | 19 | 26 | 20 | 21 | 26 |
| Gross profit | 547 | 536 | 549 | 579 | 572 | 591 | 608 | 632 |
| Research and development | 249 | 212 | 200 | 199 | 213 | 200 | 212 | 209 |
| Selling, general and administrative | 134 | 137 | 135 | 124 | 123 | 140 | 148 | 155 |
| Operating income | 163 | 187 | 214 | 237 | 235 | 251 | 248 | 268 |
| Income tax | 45 | 46 | 46 | 59 | 8 | 57 | 51 | 65 |
| Net income | 140 | 160 | 185 | 194 | 245 | 210 | 212 | 218 |
| Diluted EPS | $0.48 | $0.55 | $0.65 | $0.69 | $0.88 | $0.79 | $0.82 | $0.85 |
| EBITDA | 171 | 194 | 221 | 244 | 242 | 258 | 255 | 275 |
Compare with peers
- Natera, Inc. income statement
- Moderna income statement
- United Therapeutics Corp income statement
- Biontech SE income statement
- Biomarin Pharmaceutical Inc income statement
Head to head: EXEL vs NTRAEXEL vs MRNAEXEL vs UTHR
More: Biotechnology stocks compared, Health Care sector, rankings of US companies