Natera, Inc. income statement
In fiscal 2025, Natera, Inc. reported revenue of $2.31bn, up 35.9% on the year before, operating income of −$310m (a -13.4% margin) and net income of −$208m, or −$1.52 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55 | 159 | 190 | 217 | 211 | 258 | 302 | 391 | 625 | 820 | 1,083 | 1,697 | 2,306 | 2,707 |
| Cost of revenue | — | — | — | 134 | 136 | 158 | — | — | — | — | — | — | — | — |
| Gross profit | — | — | — | 83 | 75 | 100 | — | — | — | — | — | — | — | — |
| Research and development | 12 | 17 | 28 | 42 | 50 | 51 | 51 | 100 | 264 | 316 | 321 | 404 | 624 | 787 |
| Selling, general and administrative | 32 | 63 | 110 | 136 | 155 | 155 | 206 | 304 | 511 | 589 | 618 | 841 | 1,177 | 1,255 |
| Operating income | −25 | 1 | −60 | −101 | −135 | −115 | −116 | −216 | −468 | −541 | −446 | −222 | −310 | −290 |
| Interest expense | 2 | 4 | 4 | 1 | 4 | 10 | 11 | 15 | 8 | 9 | 13 | 11 | 4 | 4 |
| Provision for credit losses | — | — | — | — | — | — | — | — | 0 | — | — | — | — | — |
| Income before tax | — | −5 | −70 | −100 | −137 | −128 | −123 | −230 | −471 | −547 | −435 | −190 | −268 | −253 |
| Income tax | — | 0 | — | 0 | 0 | 0 | 2 | 0 | 1 | 1 | 0 | 1 | −60 | −60 |
| Net income | −37 | −5 | −70 | −100 | −138 | −128 | −125 | −230 | −472 | −548 | −435 | −190 | −208 | −192 |
| Diluted EPS | −$4.83 | −$0.54 | −$1.34 | −$1.95 | −$2.59 | −$2.22 | −$1.79 | −$2.84 | −$5.21 | −$5.57 | −$3.78 | −$1.53 | −$1.52 | −$1.37 |
| Diluted shares (average) | 8m | 10m | 52m | 52m | 54m | 58m | 70m | 81m | 91m | 98m | 115m | 125m | 137m | 140m |
| EBITDA | −23 | 6 | −54 | −95 | −128 | −107 | −109 | −208 | −457 | −524 | −422 | −191 | −268 | −239 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 440 | 476 | 502 | 547 | 592 | 665 | 697 | 753 |
| Research and development | 97 | 129 | 129 | 146 | 173 | 175 | 211 | 228 |
| Selling, general and administrative | 214 | 235 | 267 | 311 | 309 | 291 | 328 | 327 |
| Operating income | −39 | −65 | −79 | −110 | −98 | −23 | −94 | −76 |
| Interest expense | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Provision for credit losses | 1 | — | −0 | −0 | −1 | — | −0 | 1 |
| Income before tax | −31 | −55 | −67 | −101 | −87 | −13 | −85 | −67 |
| Income tax | 1 | −1 | 0 | 0 | 0 | −61 | 0 | −0 |
| Net income | −32 | −54 | −67 | −101 | −88 | 47 | −85 | −67 |
| Diluted EPS | −$0.26 | −$0.41 | −$0.50 | −$0.74 | −$0.64 | $0.36 | −$0.60 | −$0.47 |
| EBITDA | −31 | −57 | −70 | −101 | −87 | −10 | −79 | −63 |
Compare with peers
- Exelixis, Inc. income statement
- United Therapeutics Corp income statement
- Biontech SE income statement
- Moderna income statement
- Biomarin Pharmaceutical Inc income statement
Head to head: EXEL vs NTRANTRA vs UTHRBNTX vs NTRAMRNA vs NTRA
More: Biotechnology stocks compared, Health Care sector, rankings of US companies