undamentalytics Newsletter

Expeditors International key statistics and ratios

In fiscal 2025, Expeditors International had return on equity of 35.4%, an operating margin of 9.5%, debt equal to 0.0% of equity and a current ratio of 1.81. Each ratio below is calculated from the figures on its income statement, balance sheet and cash flow pages.

Financial ratios

US$ thousands unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Expeditors International: financial ratios, annual
Fiscal year2009Dec 20092010Dec 20102011Dec 20112012Dec 20122013Dec 20132014Dec 20142015Dec 20152016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Gross margin33.8%28.4%30.8%30.4%——————————————
Operating margin9.4%9.2%10.0%8.9%9.1%9.1%10.9%11.0%10.1%9.8%9.7%9.8%11.6%10.7%10.1%9.8%9.5%9.8%
Net margin5.9%5.8%6.3%5.6%5.7%5.7%6.9%7.1%7.1%7.6%7.4%7.3%8.6%8.0%8.1%7.6%7.3%7.6%
Free-cash-flow margin7.2%5.9%6.2%5.4%5.8%5.4%7.9%7.7%5.7%6.5%9.1%6.3%5.0%12.0%10.9%6.4%8.6%7.7%
Return on equity15.5%20.9%20.6%16.5%16.9%19.1%25.7%24.4%25.5%31.1%28.2%28.7%46.0%41.1%27.4%35.1%35.4%41.1%
Return on assets10.3%13.8%13.9%11.5%11.7%12.8%16.8%16.1%16.6%19.2%16.9%16.2%22.6%20.6%14.9%17.5%16.8%18.3%
Asset turnover1.762.392.222.062.042.232.432.282.342.532.272.222.642.591.842.292.292.40
Current ratio2.522.482.872.802.782.332.292.392.332.062.372.091.782.202.021.771.811.57
Debt to equity0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Interest cover (operating income ÷ interest)—————————————78.4x195.8x———
Effective tax rate40.3%39.0%39.5%39.5%38.9%37.9%37.6%37.0%31.8%24.3%25.6%27.0%26.3%25.9%25.9%25.9%25.8%24.8%
Capital spending as % of revenue0.8%0.7%1.3%0.8%0.9%0.6%0.7%1.0%1.4%0.6%0.6%0.5%0.2%0.5%0.4%0.4%0.5%0.4%
Free cash flow ÷ net income123.3%102.6%98.3%96.7%101.6%94.9%114.2%109.1%80.4%85.0%122.7%87.3%58.8%150.5%134.7%84.3%117.7%100.6%
Dividends ÷ net income33.5%24.7%27.5%35.2%35.4%33.1%29.7%33.7%30.8%25.4%28.9%25.1%13.8%15.8%26.8%25.2%25.6%—
Dividends and buybacks ÷ free cash flow55.7%93.8%57.5%130.1%108.8%188.9%146.6%102.7%159.7%153.2%77.2%83.5%85.4%87.9%157.3%155.1%91.7%97.6%

Returns use average equity or assets over the year. Return on equity is left blank when equity is negative or so small that the ratio says nothing (above ±200%); interest cover is left blank above 200 times. Price-based ratios such as P/E are on the valuation page.

Financial health

1 of 1 checks passed · June 30, 2026
What it owns · $5.1bn
Short-term assets $4.0bnLonger-term assets $1.1bn
What it owes, and who funded it · $4.7bn
Short-term liabilities $2.6bnShareholders' equity $2.1bn
  • Short-term assets cover short-term liabilities $4.0bn of assets due within a year against $2.6bn of liabilities due within a year.
  • Short-term assets cover long-term liabilities Not assessable from the reported split. Not assessable.
  • More cash than debt Cash or debt not separately reported. Not assessable.
  • Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
  • Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
  • A year's operating cash flow covers at least 20% of debt Cash flow or debt not reported. Not assessable.
  • Operating profit covers interest at least five times over Interest not separately reported. Not assessable.

From Expeditors International's latest balance sheet as filed. Checks are fixed, documented rules (methodology), counted only where the company reports the figures — a dot means the filing doesn't break the item out. Descriptions of reported data, not advice.

Moat

77 /100

Strong moat

How hard Expeditors International's competitive advantage looks for rivals to wear away, judged from 10 years of its own filings: returns on capital, pricing power, profit durability, cash conversion and discipline.

  • Returns on capital 20 / 20

    Net income has been a median 17.6% of total assets over 10 years.

  • Durability 12 / 20

    Operating margin has been a median 10.0%; its worst year was 9.4%.

  • Cash conversion 14 / 20

    Free cash flow was positive in 10 of 10 years, at a median 7.2% of revenue.

  • Discipline 20 / 20

    The diluted share count fell 22.0% over five years; stock-based pay has been a median 0.7% of revenue.

AI disruption exposure: Medium. In this industry, AI could change how the product is made or sold, without replacing the core asset. The score above includes a 5-point deduction for that exposure (82 before it).

A rules-based reading of reported figures, not a forecast and not investment advice. How the score is built: methodology.

Compare with peers

Head to head: EXPD vs GXOCHRW vs EXPDEXPD vs ZTOEXPD vs RXO

More: Air Freight & Logistics stocks compared, Industrials sector, rankings of US companies

Figures from Expeditors International's SEC filings (10-K and 10-Q), retrieved October 20, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Expeditors International.