Expeditors International balance sheet
At the end of fiscal 2025, Expeditors International had total assets of $4.89bn and shareholders' equity of $2.36bn. It held $1.31bn in cash against $0 of debt: net cash of $1.31bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 926 | 1,084 | 1,294 | 1,261 | 1,248 | 927 | 808 | 974 | 1,051 | 924 | 1,230 | 1,528 | 1,729 | 2,034 | 1,513 | 1,148 | 1,314 | 1,031 |
| Receivables | 810 | 1,004 | 935 | 1,031 | 1,074 | 1,236 | 1,112 | 1,190 | 1,415 | 1,582 | 1,315 | 1,998 | 3,810 | 2,108 | 1,533 | 1,998 | 2,022 | 2,631 |
| Total current assets | 1,788 | 2,140 | 2,287 | 2,358 | 2,415 | 2,289 | 1,977 | 2,219 | 2,541 | 2,735 | 2,770 | 3,964 | 6,635 | 4,518 | 3,435 | 3,660 | 3,756 | 4,007 |
| Goodwill | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total assets | 2,324 | 2,679 | 2,867 | 2,954 | 3,015 | 2,871 | 2,566 | 2,791 | 3,117 | 3,315 | 3,692 | 4,928 | 7,610 | 5,590 | 4,524 | 4,754 | 4,894 | 5,135 |
| Accounts payable | 547 | 652 | 607 | 642 | 648 | 770 | 645 | 727 | 866 | 902 | 736 | 1,137 | 2,012 | 1,109 | 861 | 1,037 | 1,123 | 1,468 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 165 | 190 | 154 | 380 | 1,142 | 323 | 281 | 442 | 358 | 349 |
| Total current liabilities | 708 | 862 | 796 | 843 | 870 | 984 | 861 | 930 | 1,093 | 1,327 | 1,168 | 1,893 | 3,726 | 2,054 | 1,704 | 2,066 | 2,073 | 2,559 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Shareholders' equity | 1,553 | 1,741 | 2,004 | 2,028 | 2,085 | 1,868 | 1,692 | 1,845 | 1,992 | 1,987 | 2,195 | 2,660 | 3,494 | 3,110 | 2,390 | 2,223 | 2,356 | 2,119 |
| Net debt (negative = net cash) | −926 | −1,084 | −1,294 | −1,261 | −1,248 | −927 | −808 | −974 | −1,051 | −924 | −1,230 | −1,528 | −1,729 | −2,034 | −1,513 | −1,148 | −1,314 | −1,031 |
| Shares outstanding | 212m | 212m | 212m | 206m | 203m | 192m | 182m | 180m | 176m | 172m | 170m | 169m | 167m | 154m | 144m | 138m | 134m | 130m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 2,177 | 1,998 | 1,904 | 2,005 | 2,045 | 2,022 | 2,057 | 2,631 |
| Total current assets | 4,083 | 3,660 | 3,641 | 3,652 | 3,675 | 3,756 | 3,652 | 4,007 |
| Goodwill | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 |
| Total assets | 5,171 | 4,754 | 4,757 | 4,786 | 4,780 | 4,894 | 4,782 | 5,135 |
| Accounts payable | 1,240 | 1,037 | 1,047 | 1,118 | 1,146 | 1,123 | 1,144 | 1,468 |
| Deferred revenue (current) | 532 | 442 | 360 | 385 | 335 | 358 | 257 | 349 |
| Total current liabilities | 2,376 | 2,066 | 1,990 | 2,116 | 2,048 | 2,073 | 2,041 | 2,559 |
| Shareholders' equity | 2,357 | 2,223 | 2,286 | 2,195 | 2,280 | 2,356 | 2,284 | 2,119 |
| Shares outstanding | 140m | 138m | 137m | 135m | 134m | 134m | 132m | 130m |
Compare with peers
- GXO Logistics, Inc. balance sheet
- C.H. Robinson balance sheet
- ZTO Express (cayman) Inc. balance sheet
- RXO, Inc. balance sheet
- Forward AIR Corp balance sheet
Head to head: EXPD vs GXOCHRW vs EXPDEXPD vs ZTOEXPD vs RXO
More: Air Freight & Logistics stocks compared, Industrials sector, rankings of US companies