Expeditors International cash flow statement
In fiscal 2025, Expeditors International's operations generated $1.01bn of cash; it spent $53.1m on capital projects, leaving free cash flow of $953m. It returned $207m in dividends and $667m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 331 | 396 | 457 | 370 | 408 | 395 | 567 | 529 | 489 | 573 | 772 | 655 | 868 | 2,130 | 1,053 | 723 | 1,007 | 973 |
| Depreciation and amortisation | 40 | 37 | 37 | 40 | 48 | 49 | 46 | 47 | 49 | 54 | 51 | 57 | 51 | 57 | 68 | 61 | 57 | 55 |
| Stock-based pay | 39 | 44 | 44 | 44 | 44 | 43 | 43 | 45 | 51 | 56 | 62 | 62 | 69 | 64 | 58 | 64 | 69 | 75 |
| Capital spending | 35 | 42 | 78 | 48 | 53 | 37 | 44 | 59 | 95 | 47 | 47 | 48 | 36 | 87 | 39 | 40 | 53 | 49 |
| Free cash flow | 296 | 353 | 379 | 323 | 354 | 357 | 522 | 470 | 394 | 525 | 725 | 607 | 832 | 2,043 | 1,014 | 683 | 953 | 924 |
| Free cash flow after stock pay | 257 | 309 | 335 | 278 | 310 | 315 | 479 | 425 | 343 | 469 | 663 | 545 | 763 | 1,978 | 955 | 619 | 884 | 848 |
| Dividends paid | 81 | 85 | 106 | 117 | 123 | 125 | 136 | 145 | 150 | 157 | 171 | 175 | 196 | 214 | 202 | 204 | 207 | — |
| Share buybacks | 85 | 246 | 112 | 302 | 262 | 551 | 630 | 338 | 478 | 648 | 389 | 332 | 515 | 1,582 | 1,393 | 855 | 667 | 901 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 90 | 250 | 343 | 179 | 201 | 283 | 309 | 179 |
| Depreciation and amortisation | 16 | 15 | 15 | 14 | 14 | 14 | 14 | 13 |
| Stock-based pay | 10 | 17 | 12 | 27 | 18 | 12 | 13 | 32 |
| Capital spending | 12 | 10 | 13 | 16 | 11 | 13 | 13 | 12 |
| Free cash flow | 78 | 240 | 329 | 163 | 190 | 270 | 297 | 167 |
| Free cash flow after stock pay | 68 | 223 | 318 | 136 | 172 | 258 | 284 | 134 |
Compare with peers
- GXO Logistics, Inc. cash flow
- C.H. Robinson cash flow
- ZTO Express (cayman) Inc. cash flow
- RXO, Inc. cash flow
- Forward AIR Corp cash flow
Head to head: EXPD vs GXOCHRW vs EXPDEXPD vs ZTOEXPD vs RXO
More: Air Freight & Logistics stocks compared, Industrials sector, rankings of US companies