Firstcash Holdings, Inc. balance sheet
At the end of fiscal 2025, Firstcash Holdings, Inc. had total assets of $5.30bn, total liabilities of $3.02bn and shareholders' equity of $2.28bn. It held $125m in cash against $2.21bn of debt: net debt of $2.08bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 27 | 67 | 70 | 50 | 71 | 68 | 87 | 90 | 114 | 72 | 47 | 66 | 120 | 117 | 127 | 175 | 125 | 203 |
| Inventory | — | 47 | 44 | 65 | 78 | 91 | 93 | 331 | 277 | 275 | 265 | 190 | 263 | 288 | 312 | 335 | 487 | 599 |
| Total current assets | — | 205 | 210 | 241 | 290 | 301 | 325 | 892 | 842 | 790 | 741 | 625 | 1,129 | 1,131 | 1,307 | 1,404 | 1,856 | 2,067 |
| Goodwill | — | 68 | 70 | 166 | 251 | 277 | 296 | 831 | 831 | 917 | 949 | 977 | 1,536 | 1,581 | 1,728 | 1,787 | 2,023 | 2,035 |
| Total assets | — | 342 | 357 | 508 | 659 | 712 | 753 | 2,145 | 2,063 | 2,108 | 2,439 | 2,372 | 3,836 | 3,905 | 4,290 | 4,477 | 5,301 | 5,559 |
| Accounts payable | — | — | 3 | 3 | 3 | 2 | 2 | 12 | 5 | 7 | 6 | 7 | 23 | 27 | 27 | 31 | 27 | — |
| Deferred revenue (current) | — | — | 7 | 9 | 11 | 14 | 0 | 8 | 8 | 5 | 40 | 35 | 57 | 63 | 71 | 73 | 84 | 96 |
| Total current liabilities | — | 35 | 35 | 31 | 49 | 43 | 46 | 144 | 121 | 133 | 203 | 206 | 392 | 296 | 336 | 339 | 408 | 430 |
| Short-term debt | — | 0 | 0 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Long-term debt | — | 1 | 0 | 114 | 190 | 222 | 258 | 460 | 402 | 591 | 632 | 616 | 1,293 | 1,375 | 1,606 | 1,729 | 2,208 | 2,447 |
| Total debt | 0 | 2 | 0 | 117 | 194 | 222 | 258 | 460 | 402 | 591 | 632 | 616 | 1,293 | 1,375 | 1,606 | 1,729 | 2,208 | 2,447 |
| Total liabilities | — | 44 | 42 | 155 | 245 | 282 | 322 | 695 | 587 | 790 | 1,089 | 1,088 | 2,028 | 2,025 | 2,293 | 2,423 | 3,024 | 3,286 |
| Shareholders' equity | 212 | 298 | 315 | 352 | 414 | 434 | 431 | 1,450 | 1,475 | 1,318 | 1,350 | 1,284 | 1,808 | 1,880 | 1,996 | 2,054 | 2,277 | 2,273 |
| Net debt (negative = net cash) | −27 | −65 | −70 | 67 | 123 | 154 | 171 | 370 | 288 | 519 | 585 | 550 | 1,173 | 1,257 | 1,479 | 1,554 | 2,083 | 2,244 |
| Shares outstanding | — | 31m | 30m | 29m | 29m | 29m | 28m | — | 47m | 44m | 42m | 41m | 48m | 46m | 45m | 45m | 44m | — |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Inventory | 335 | 335 | 356 | 456 | 487 | 539 | 570 | 599 |
| Total current assets | 1,404 | 1,326 | 1,375 | 1,792 | 1,856 | 1,905 | 2,019 | 2,067 |
| Goodwill | 1,787 | 1,815 | 1,826 | 1,970 | 2,023 | 2,021 | 2,031 | 2,035 |
| Total assets | 4,477 | 4,426 | 4,514 | 5,182 | 5,301 | 5,361 | 5,486 | 5,559 |
| Accounts payable | 31 | — | — | — | 27 | — | — | — |
| Deferred revenue (current) | 73 | 76 | 81 | 85 | 84 | 88 | 93 | 96 |
| Total current liabilities | 339 | 302 | 327 | 359 | 408 | 400 | 413 | 430 |
| Long-term debt | 1,729 | 1,707 | 1,685 | 2,213 | 2,208 | 2,254 | 2,346 | 2,447 |
| Total debt | 1,729 | 1,707 | 1,685 | 2,213 | 2,208 | 2,254 | 2,346 | 2,447 |
| Total liabilities | 2,423 | 2,368 | 2,374 | 2,983 | 3,024 | 3,063 | 3,164 | 3,286 |
| Shareholders' equity | 2,054 | 2,058 | 2,140 | 2,200 | 2,277 | 2,298 | 2,322 | 2,273 |
| Shares outstanding | 45m | — | — | — | 44m | — | — | — |
Compare with peers
- SoFi Technologies, Inc. balance sheet
- Bread Financial Holdings, Inc. balance sheet
- Upbound Group, Inc. balance sheet
- Enova International, Inc. balance sheet
- Onemain Holdings, Inc. balance sheet
Head to head: FCFS vs SOFIBFH vs FCFSFCFS vs UPBDENVA vs FCFS
More: Consumer Finance stocks compared, Financials sector, rankings of US companies