FirstEnergy balance sheet
At the end of fiscal 2025, FirstEnergy had total assets of $55.90bn, total liabilities of $41.98bn and shareholders' equity of $12.51bn. It held $57.0m in cash against $26.56bn of debt: net debt of $26.50bn.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 0.9 | 1.0 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.6 | 0.4 | 0.6 | 1.7 | 1.5 | 0.2 | 0.1 | 0.1 | 0.1 | 0.0 |
| Receivables | 1.2 | 1.4 | 1.5 | 1.6 | 1.7 | 1.6 | 1.4 | 1.4 | 1.3 | 1.2 | 1.1 | 1.2 | 1.0 | 1.3 | 1.3 | 1.5 | 1.7 | 1.8 |
| Inventory | 0.6 | 0.6 | 0.8 | 0.9 | 0.8 | 0.8 | 0.8 | 0.6 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 |
| Total current assets | 3.3 | 3.7 | 3.4 | 3.8 | 4.0 | 3.4 | 3.0 | 3.0 | 3.1 | 2.4 | 2.4 | 3.7 | 3.2 | 2.4 | 2.6 | 2.8 | 3.0 | 3.3 |
| Goodwill | 5.6 | 5.6 | 6.4 | 6.4 | 6.4 | 6.4 | 6.4 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 |
| Total assets | 35.1 | 35.5 | 47.4 | 50.5 | 50.4 | 51.6 | 52.1 | 43.1 | 42.3 | 40.1 | 42.3 | 44.5 | 45.4 | 46.1 | 48.8 | 52.0 | 55.9 | 59.8 |
| Accounts payable | 0.8 | 0.9 | 1.2 | 1.6 | 1.3 | 1.3 | 1.1 | 1.0 | 0.8 | 1.0 | 0.9 | 0.8 | 0.9 | 1.5 | 1.4 | 1.6 | 2.0 | 2.5 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
| Total current liabilities | 5.2 | 4.7 | 4.9 | 7.6 | 7.6 | 5.6 | 5.6 | 7.1 | 4.1 | 4.6 | 4.9 | 5.0 | 4.4 | 4.0 | 5.4 | 5.0 | 5.3 | 8.7 |
| Short-term debt | 1.1 | −1.5 | 1.6 | 2.0 | 1.4 | 0.8 | 1.2 | 1.7 | 0.6 | 0.5 | 0.4 | 0.1 | 1.6 | 0.4 | 1.3 | 1.0 | 0.7 | 2.0 |
| Long-term debt | 12.0 | 12.6 | 15.7 | 15.2 | 15.8 | 19.2 | 19.1 | 18.2 | 18.7 | 17.8 | 19.6 | 22.1 | 22.2 | 21.2 | 22.9 | 22.5 | 25.5 | 25.9 |
| Total debt | 14.9 | 14.8 | 17.3 | 19.1 | 20.7 | 21.8 | 22.0 | 22.6 | 22.6 | 19.5 | 21.0 | 24.5 | 23.9 | 21.7 | 24.9 | 24.0 | 26.6 | 30.1 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | 35.5 | 37.9 | 38.3 | 42.0 | 45.3 |
| Shareholders' equity | 8.6 | 9.0 | 13.3 | 13.1 | 12.7 | 12.4 | 12.4 | 6.2 | 3.9 | 6.8 | 7.0 | 7.2 | 8.7 | 10.2 | 10.4 | 12.5 | 12.5 | 13.0 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 1.3 | 1.4 | 1.5 |
| Net debt (negative = net cash) | 14.0 | 13.7 | 17.1 | 19.0 | 20.4 | 21.7 | 21.8 | 22.4 | 22.0 | 19.1 | 20.4 | 22.7 | 22.4 | 21.5 | 24.8 | 23.9 | 26.5 | 30.0 |
| Shares outstanding | 305m | 305m | 418m | 419m | 419m | 421m | 424m | 442m | 445m | 512m | 541m | 543m | 570m | 572m | 574m | 577m | 578m | 579m |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 1.5 | 1.6 | 1.6 | 1.5 | 1.7 | 1.6 | 1.7 | 1.8 |
| Inventory | 0.5 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| Total current assets | 2.8 | 3.0 | 3.5 | 4.2 | 3.0 | 3.0 | 3.2 | 3.3 |
| Goodwill | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | 5.6 | — | 5.6 |
| Total assets | 52.0 | 52.8 | 54.2 | 55.9 | 55.9 | 56.9 | 58.2 | 59.8 |
| Accounts payable | 1.6 | 1.5 | 1.8 | 1.6 | 2.0 | 2.0 | 2.1 | 2.5 |
| Deferred revenue (current) | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
| Total current liabilities | 5.0 | 7.1 | 5.6 | 5.6 | 5.3 | 5.8 | 5.9 | 8.7 |
| Short-term debt | 1.0 | 1.6 | 0.4 | 0.3 | 0.7 | 1.3 | 1.4 | 2.0 |
| Long-term debt | 22.5 | 21.2 | 23.7 | 25.5 | 25.5 | 26.3 | 27.1 | 25.9 |
| Total debt | 23.5 | 22.9 | 24.1 | 25.8 | 26.2 | 27.6 | 28.5 | 27.9 |
| Total liabilities | 38.3 | 38.9 | 40.1 | 41.7 | 42.0 | 42.8 | 43.8 | 45.3 |
| Shareholders' equity | 12.5 | 12.6 | 12.9 | 12.8 | 12.5 | 12.7 | 12.9 | 13.0 |
| Non-controlling interests and other (assets − liabilities − equity) | 1.3 | 1.3 | 1.3 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 |
| Shares outstanding | 577m | 577m | 577m | 578m | 578m | 578m | 579m | 579m |
Compare with peers
More: Electric Utilities stocks compared, Utilities sector, rankings of US companies