Edison International vs FirstEnergy
Edison International is the larger business, with $19.32bn of revenue in fiscal 2025 against $15.09bn for FirstEnergy (1.3 times as much). FirstEnergy grew faster (12.0% against 9.8%). Edison International kept more of each dollar of sales as profit: a net margin of 23.1% against 6.8%. FirstEnergy carries less debt relative to equity (212.3% against 229.8%).
| Latest fiscal year | Edison InternationalEIX, 2025 | FirstEnergyFE, 2025 |
|---|---|---|
| Revenue | $19.32bn | $15.09bn |
| Revenue growth | 9.8% | 12.0% |
| Net income | $4.46bn | $1.02bn |
| Operating margin | 36.7% | 14.6% |
| Net margin | 23.1% | 6.8% |
| Return on equity | 26.9% | 8.2% |
| Free cash flow | −$715m | −$1.00bn |
| Cash | $158m | $57.0m |
| Total debt | $40.39bn | $26.56bn |
| Debt to equity | 229.8% | 212.3% |
| Dividend per share | $3.36 | $1.78 |
| Dividend yield | 5.8% | — |
| Share buybacks | $32.0m | — |
| Employees | — | — |
| Market value | $22.79bn | $27.28bn |
| Price vs our value range | — | — |
| Moat score | 24 (Weak) | 27 (Weak) |
| Insider trades, 12 months | 0 buys, 7 sales | 0 buys, 4 sales |