Ferguson Enterprises income statement
In fiscal 2025, Ferguson Enterprises reported revenue of $30.76bn, up 3.8% on the year before, operating income of $2.61bn (a 8.5% margin) and net income of $1.86bn, or $9.32 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2020Jul 2020 | 2021Jul 2021 | 2022Jul 2022 | 2023Jul 2023 | 2024Jul 2024 | 2025Jul 2025 | LTMOct 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 19.9 | 22.8 | 28.6 | 29.7 | 29.6 | 30.8 | 31.0 |
| Cost of revenue | 14.0 | 15.8 | 19.8 | 20.7 | 20.6 | 21.3 | 21.5 |
| Gross profit | 6.0 | 7.0 | 8.8 | 9.0 | 9.1 | 9.4 | 9.5 |
| Selling, general and administrative | 4.3 | 4.7 | 5.6 | 5.9 | 6.0 | 6.4 | 6.4 |
| Operating income | 1.4 | 2.0 | 2.8 | 2.7 | 2.7 | 2.6 | 2.6 |
| Interest expense | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | — | — |
| Net interest income | — | −0.1 | −0.1 | −0.2 | −0.2 | −0.2 | −0.2 |
| Income before tax | 1.3 | 1.9 | 2.7 | 2.5 | 2.5 | 2.4 | 2.4 |
| Income tax | 0.3 | 0.2 | 0.6 | 0.6 | 0.7 | 0.6 | 0.5 |
| Net income | 1.0 | 1.5 | 2.1 | 1.9 | 1.7 | 1.9 | 1.9 |
| Diluted EPS | $4.24 | $6.55 | $9.69 | $9.12 | $8.53 | $9.32 | $9.54 |
| Diluted shares (average) | 227m | 225m | 219m | 207m | 204m | 199m | 198m |
| EBITDA | 1.7 | 2.2 | 3.1 | 3.0 | 3.0 | 3.0 | 3.0 |
| Quarter | 2024 Q4Jul 2024 | 2025 Q1Oct 2024 | 2025 Q2Jan 2025 | 2025 Q3Apr 2025 | 2025 Q4Jun 2025 | 2026 Q1Oct 2025 | 2026 Q3Mar 2026 | 2026 Q4Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 7,946 | 7,772 | 6,872 | 7,621 | 8,363 | 8,169 | 7,472 | 8,751 |
| Cost of revenue | 5,485 | 5,432 | 4,830 | 5,262 | 5,750 | 5,663 | 5,154 | 6,039 |
| Gross profit | 2,461 | 2,340 | 2,042 | 2,359 | 2,613 | 2,506 | 2,318 | 2,712 |
| Selling, general and administrative | 1,555 | 1,585 | 1,540 | 1,589 | 1,650 | 1,641 | 1,607 | 1,718 |
| Operating income | 811 | 665 | 410 | 606 | 842 | 771 | 612 | 893 |
| Net interest income | −47 | −46 | −48 | −46 | −49 | −46 | −45 | −52 |
| Income before tax | 759 | 624 | 370 | 557 | 790 | 712 | 560 | 846 |
| Income tax | 308 | 154 | 94 | 147 | 156 | 142 | 146 | 180 |
| Net income | 451 | 470 | 276 | 410 | 634 | 570 | 414 | 666 |
| Diluted EPS | $2.23 | $2.34 | $1.38 | $2.07 | $3.21 | $2.90 | $2.13 | $3.43 |
| EBITDA | 898 | 755 | 502 | 700 | 938 | 865 | 709 | 992 |
Compare with peers
- Wesco International Inc income statement
- United Rentals income statement
- QXO, Inc. income statement
- Fastenal income statement
- Aercap Holdings N.V. income statement
Head to head: FERG vs WCCFERG vs URIFERG vs QXO
More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies