Aercap Holdings N.V. income statement

In fiscal 2025, Aercap Holdings N.V. reported revenue of $8.52bn, up 6.5% on the year before and net income of $3.75bn, or $21.30 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Aercap Holdings N.V.: income statement, annual
Fiscal year	2009Dec 2009	2010Dec 2010	2011Dec 2011	2012Dec 2012	2013Dec 2013	2014Dec 2014	2015Dec 2015	2016Dec 2016	2017Dec 2017	2018Dec 2018	2019Dec 2019	2020Dec 2020	2021Dec 2021	2022Dec 2022	2023Dec 2023	2024Dec 2024	2025Dec 2025
Revenue	647	959	1,094	973	1,050	3,592	5,288	5,152	5,037	4,800	4,937	4,494	5,224	7,014	7,580	7,997	8,517
Cost of revenue	249	785	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Gross profit	399	174	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Selling, general and administrative	77	81	121	83	89	300	381	351	348	305	267	242	318	400	464	489	546
Operating income	210	259	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Interest expense	86	234	292	286	226	780	1,100	1,092	1,112	1,174	1,295	1,248	1,230	1,592	1,806	—	—
Provision for credit losses	—	—	—	—	—	0	2	0	—	—	—	—	—	—	4	177	−73
Income before tax	204	258	230	155	311	917	1,366	1,200	1,236	1,151	1,341	−315	1,148	−1,002	3,272	2,263	4,092
Income tax	1	22	15	8	26	137	190	173	165	144	168	−17	163	−164	291	324	555
Net income	165	208	172	164	292	810	1,179	1,047	1,076	1,016	1,146	−299	1,001	−726	3,136	2,099	3,751
Diluted EPS	$1.94	$1.81	$1.17	$1.24	$2.54	$4.54	$5.72	$5.52	$6.43	$6.83	$8.43	−$2.34	$6.71	−$3.02	$13.78	$10.79	$21.30
Diluted shares (average)	85m	115m	147m	132m	115m	179m	206m	190m	167m	149m	136m	128m	149m	240m	228m	194m	176m
EBITDA	404	567	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: AER vs FAST AER vs CNM AER vs QXO AER vs WSO

More: Trading Companies & Distributors stocks compared, Industrials sector, rankings of US companies

Figures from Aercap Holdings N.V.'s SEC filings (10-K and 10-Q). How we read and check them: methodology and data sources. Not investment advice. Back to Aercap Holdings N.V.