Federated Hermes, Inc. cash flow statement
In fiscal 2025, Federated Hermes, Inc.'s operations generated $297m of cash; it spent $2.8m on capital projects, leaving free cash flow of $295m. It returned $105m in dividends and $263m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 275 | 216 | 113 | 316 | 261 | 192 | 233 | 266 | 387 | 206 | 335 | 373 | 170 | 324 | 312 | 347 | 297 | 405 |
| Depreciation and amortisation | 24 | 21 | 14 | 10 | 10 | 10 | 9 | 10 | 11 | 17 | 17 | 16 | 15 | 15 | 13 | 9 | 8 | — |
| Stock-based pay | 19 | 19 | 19 | 20 | 21 | 22 | 23 | 22 | 23 | 24 | 25 | 27 | 30 | 35 | 34 | 29 | 29 | 30 |
| Capital spending | 26 | 8 | 8 | 9 | 10 | 9 | 6 | 13 | 10 | 17 | 15 | 14 | 10 | 4 | 8 | 4 | 3 | 20 |
| Free cash flow | 248 | 208 | 105 | 308 | 251 | 184 | 227 | 253 | 378 | 189 | 320 | 360 | 160 | 320 | 304 | 343 | 295 | 386 |
| Free cash flow after stock pay | 230 | 189 | 86 | 288 | 230 | 162 | 204 | 230 | 355 | 165 | 295 | 333 | 130 | 285 | 270 | 314 | 265 | 355 |
| Dividends paid | 98 | 229 | 100 | 257 | 103 | 105 | 105 | 205 | 102 | 107 | 109 | 208 | 106 | 98 | 98 | 185 | 105 | 109 |
| Share buybacks | 20 | 13 | 29 | 7 | 13 | 27 | 54 | 82 | 49 | 29 | 16 | 67 | 228 | 218 | 177 | 138 | 263 | 263 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 127 | 14 | 19 | 103 | 161 | 29 | 81 | 134 |
| Stock-based pay | 6 | 11 | 6 | 6 | 6 | 12 | 6 | 6 |
| Capital spending | 1 | 1 | 1 | 1 | −0 | 5 | 1 | 14 |
| Free cash flow | 126 | 13 | 18 | 102 | 162 | 24 | 80 | 120 |
| Free cash flow after stock pay | 120 | 2 | 12 | 96 | 156 | 12 | 73 | 114 |
Compare with peers
- Stepstone Group Inc. cash flow
- Affiliated Managers Group, Inc. cash flow
- Victory Capital Holdings, Inc. cash flow
- SEI Investments Co cash flow
- Blue OWL Capital Inc. cash flow
Head to head: FHI vs STEPAMG vs FHIFHI vs VCTR
More: Asset Management & Custody Banks stocks compared, Financials sector, rankings of US companies