undamentalytics Newsletter
Sign in

Firy Inc. income statement

In fiscal 2025, Firy Inc. reported revenue of $104m, up 12.5% on the year before, operating income of −$63.9m (a -61.2% margin) and net income of −$70.4m, or −$4.51 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.

Income statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Revenue5112022938027015293104117
Cost of revenue2612253115131314
Gross profit491142173552391377991103
Research and development81123465228172123
Selling and marketing52111254467277123767168
General and administrative15164213616397797183
Operating income−26−25−103−294−421−114−47−64−63
Interest expense22114121151515
Net interest income————−27−3———
Income before tax−28−24−149−207−439−101−47−70−71
Income tax000−19−00000
Net income−28−24−149−188−439−101−47−70−71
Diluted EPS−$2.40−$1.80−$0.51−$0.71−$21.41−$4.85−$2.62−$4.51−$4.53
Diluted shares (average)12m13m15m19m20m21m18m16m16m
EBITDA−25−24−102−282−403−112−45−63−60

EBITDA is operating income plus depreciation and amortisation. EPS and share counts are restated for stock splits. A dash means the company did not report the line for that period; expense lines are shown as reported, so they need not add up to the totals when a company reports other items between them.

Compare with peers

Head to head: FIRY vs PAAIEXFY vs FIRYFIRY vs RDVT

More: Application Software stocks compared, Technology sector, rankings of US companies

Figures from Firy Inc.'s SEC filings (10-K and 10-Q), retrieved October 29, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Firy Inc.