Expensify, Inc. income statement
In fiscal 2025, Expensify, Inc. reported revenue of $142m, up 2.1% on the year before, operating income of −$18.0m (a -12.7% margin) and net income of −$21.4m, or −$0.23 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 88 | 143 | 169 | 151 | 139 | 142 | 138 |
| Cost of revenue | 32 | 32 | 54 | 63 | 67 | 64 | 71 | 71 |
| Gross profit | 48 | 56 | 89 | 107 | 84 | 75 | 72 | 67 |
| Research and development | 4 | 7 | 11 | 14 | 23 | 25 | 21 | 20 |
| Selling and marketing | 27 | 10 | 28 | 50 | 44 | 13 | 27 | 17 |
| General and administrative | 16 | 33 | 61 | 58 | 49 | 38 | 42 | 41 |
| Operating income | 1 | 6 | −10 | −15 | −33 | −1 | −18 | −11 |
| Interest expense | — | 3 | 3 | 5 | 5 | 1 | 0 | — |
| Income before tax | −2 | 3 | −14 | −21 | −38 | −2 | −16 | −10 |
| Income tax | −3 | 5 | −0 | 6 | 3 | 8 | 5 | 5 |
| Net income | 1 | −2 | −14 | −27 | −41 | −10 | −21 | −16 |
| Diluted EPS | $0.00 | −$0.06 | −$0.36 | −$0.33 | −$0.50 | −$0.12 | −$0.23 | −$0.17 |
| Diluted shares (average) | 26m | 27m | 38m | 81m | 82m | 87m | 92m | 94m |
| EBITDA | 4 | 9 | −5 | −10 | −28 | 6 | −10 | −6 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 35 | 37 | 36 | 36 | 35 | 35 | 34 | 34 |
| Cost of revenue | 17 | 18 | 18 | 17 | 18 | 18 | 18 | 18 |
| Gross profit | 18 | 19 | 18 | 19 | 17 | 17 | 16 | 16 |
| Research and development | 6 | 7 | 5 | 5 | 5 | 5 | 5 | 5 |
| Selling and marketing | 3 | 3 | 4 | 14 | 5 | 4 | 4 | 5 |
| General and administrative | 9 | 9 | 11 | 9 | 10 | 12 | 9 | 10 |
| Operating income | 0 | 0 | −1 | −10 | −2 | −4 | −2 | −3 |
| Income before tax | 0 | −0 | −1 | −9 | −2 | −4 | −2 | −3 |
| Income tax | 3 | 1 | 2 | −1 | 0 | 4 | 1 | 1 |
| Net income | −2 | −1 | −3 | −9 | −2 | −7 | −2 | −4 |
| Diluted EPS | −$0.02 | −$0.02 | −$0.03 | −$0.10 | −$0.03 | −$0.08 | −$0.02 | −$0.04 |
| EBITDA | 0 | 2 | 0 | −10 | −2 | −2 | 0 | −3 |
Compare with peers
- Agora, Inc. income statement
- Bigbear.ai Holdings, Inc. income statement
- Lucas GC Ltd income statement
- Stem, Inc. income statement
- Smartrent, Inc. income statement
Head to head: API vs EXFYBBAI vs EXFYEXFY vs LGCL
More: Application Software stocks compared, Technology sector, rankings of US companies