Firy Inc. balance sheet
At the end of fiscal 2025, Firy Inc. had total assets of $293m, total liabilities of $182m and shareholders' equity of $112m. It held $195m in cash against $130m of debt.
Balance sheet
| Fiscal year | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 23 | 26 | 263 | 241 | 363 | 302 | 272 | 195 | 164 |
| Receivables | — | — | 0 | 13 | 7 | 6 | 5 | 14 | 19 |
| Total current assets | — | 35 | 273 | 590 | 502 | 315 | 303 | 216 | 189 |
| Goodwill | — | — | 0 | 86 | 0 | — | — | — | — |
| Total assets | — | 39 | 282 | 1,021 | 621 | 396 | 374 | 293 | 272 |
| Accounts payable | — | 3 | 22 | 20 | 2 | 2 | 10 | 10 | 6 |
| Total current liabilities | — | 10 | 55 | 100 | 49 | 50 | 66 | 181 | 184 |
| Short-term debt | — | — | — | 0 | — | — | 0 | 128 | 129 |
| Long-term debt | — | 10 | 0 | 279 | 273 | 124 | 126 | 0 | 0 |
| Total debt | 0 | 10 | 0 | 300 | 290 | 130 | 130 | 130 | 130 |
| Total liabilities | — | 20 | 234 | 412 | 343 | 185 | 201 | 182 | 187 |
| Shareholders' equity | 1 | 14 | 49 | 609 | 278 | 210 | 173 | 112 | 84 |
| Non-controlling interests and other (assets − liabilities − equity) | — | 4 | — | — | — | — | — | — | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 5 | 5 | 8 | 9 | 14 | 14 | 16 | 19 |
| Total current assets | 322 | 303 | 287 | 254 | 233 | 216 | 209 | 189 |
| Total assets | 390 | 374 | 360 | 328 | 309 | 293 | 287 | 272 |
| Accounts payable | 9 | 10 | 9 | 9 | 8 | 10 | 9 | 6 |
| Total current liabilities | 56 | 66 | 68 | 61 | 54 | 181 | 184 | 184 |
| Short-term debt | — | 0 | — | — | — | 128 | 128 | 129 |
| Long-term debt | 125 | 126 | 126 | 127 | 127 | 0 | 0 | 0 |
| Total debt | 125 | 126 | 126 | 127 | 127 | 128 | 128 | 129 |
| Total liabilities | 191 | 201 | 203 | 188 | 182 | 182 | 185 | 187 |
| Shareholders' equity | 199 | 173 | 157 | 140 | 127 | 112 | 102 | 84 |
Compare with peers
- Paradium.ai, Inc. balance sheet
- Expensify, Inc. balance sheet
- Red Violet, Inc. balance sheet
- Soundthinking, Inc. balance sheet
- Agora, Inc. balance sheet
Head to head: FIRY vs PAAIEXFY vs FIRYFIRY vs RDVT
More: Application Software stocks compared, Technology sector, rankings of US companies