Flowers Foods Inc balance sheet
At the end of fiscal 2025, Flowers Foods Inc had total assets of $4.18bn and shareholders' equity of $1.30bn. It held $12.1m in cash against $1.77bn of debt.
Balance sheet
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 19 | 7 | 8 | 13 | 9 | 8 | 14 | 6 | 5 | 25 | 11 | 307 | 186 | 165 | 23 | 5 | 12 | 53 |
| Receivables | 179 | 166 | 186 | 256 | 254 | 236 | 270 | 272 | 280 | 287 | 286 | 300 | 305 | 349 | 328 | 335 | 353 | 372 |
| Inventory | 61 | 61 | 74 | 91 | 101 | 93 | 111 | 111 | 111 | 123 | 127 | 125 | 135 | 169 | 184 | 172 | 202 | 208 |
| Total current assets | 339 | 314 | 379 | 464 | 487 | 461 | 500 | 477 | 507 | 544 | 554 | 838 | 746 | 805 | 688 | 656 | 729 | 786 |
| Goodwill | 202 | 200 | 220 | 270 | 282 | 283 | 465 | 466 | 465 | 545 | 545 | 545 | 545 | 545 | 678 | 680 | 1,048 | 1,047 |
| Total assets | 1,351 | 1,325 | 1,554 | 1,996 | 2,504 | 2,409 | 2,844 | 2,761 | 2,660 | 2,846 | 3,178 | 3,323 | 3,253 | 3,313 | 3,427 | 3,400 | 4,184 | 4,186 |
| Accounts payable | 93 | 102 | 115 | 154 | 152 | 143 | 172 | 173 | 181 | 242 | 233 | 226 | 269 | 343 | 319 | 261 | 313 | 331 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | 5 | — | — | — | — | — | — | — | — | — |
| Total current liabilities | 222 | 243 | 268 | 355 | 328 | 316 | 404 | 341 | 394 | 400 | 528 | 504 | 520 | 564 | 659 | 549 | 976 | 1,018 |
| Short-term debt | — | — | — | 72 | — | — | — | — | — | 5 | 4 | — | — | — | — | — | 400 | 400 |
| Long-term debt | 226 | 99 | 283 | 610 | 927 | 767 | 654 | 809 | 805 | 975 | 863 | 960 | 891 | 892 | 1,048 | 1,022 | 1,356 | 1,286 |
| Total debt | 252 | 127 | 326 | 610 | 927 | 767 | 1,010 | 809 | 840 | 1,008 | 1,210 | 964 | 900 | 900 | 1,055 | 1,027 | 1,770 | 1,700 |
| Shareholders' equity | 716 | 796 | 759 | 859 | 1,076 | 1,123 | 1,243 | 1,210 | 1,251 | 1,258 | 1,263 | 1,373 | 1,411 | 1,443 | 1,352 | 1,410 | 1,303 | 1,324 |
| Quarter | 2024 Q3Oct 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 387 | 335 | 361 | 357 | 369 | 353 | 375 | 372 |
| Inventory | 170 | 172 | 207 | 210 | 203 | 202 | 200 | 208 |
| Total current assets | 708 | 656 | 715 | 741 | 752 | 729 | 762 | 786 |
| Goodwill | 680 | 680 | 1,067 | 1,048 | 1,048 | 1,048 | 1,047 | 1,047 |
| Total assets | 3,430 | 3,400 | 4,327 | 4,345 | 4,350 | 4,184 | 4,181 | 4,186 |
| Accounts payable | 287 | 261 | 330 | 328 | 319 | 313 | 330 | 331 |
| Total current liabilities | 569 | 549 | 569 | 589 | 958 | 976 | 988 | 1,018 |
| Short-term debt | — | — | — | — | 399 | 400 | 400 | 400 |
| Long-term debt | 1,054 | 1,022 | 1,790 | 1,749 | 1,380 | 1,356 | 1,324 | 1,286 |
| Total debt | 1,054 | 1,022 | 1,790 | 1,749 | 1,780 | 1,755 | 1,724 | 1,686 |
| Shareholders' equity | 1,407 | 1,410 | 1,416 | 1,428 | 1,420 | 1,303 | 1,302 | 1,324 |
Compare with peers
- DEL Monte Corp balance sheet
- Lamb Weston Holdings, Inc. balance sheet
- McCormick & Company balance sheet
- Nomad Foods Ltd balance sheet
- Post Holdings, Inc. balance sheet
Head to head: DMC vs FLOFLO vs LWFLO vs MKCFLO vs NOMD
More: Packaged Foods & Meats stocks compared, Consumer Staples sector, rankings of US companies