Flowers Foods Inc cash flow statement
In fiscal 2025, Flowers Foods Inc's operations generated $446m of cash; it spent $127m on capital projects, leaving free cash flow of $319m. It returned $209m in dividends and $5.5m through buybacks.
Cash flow statement
| Fiscal year | 2009Jan 2010 | 2010Jan 2011 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Jan 2015 | 2015Jan 2016 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Jan 2021 | 2021Jan 2022 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Jan 2026 | LTMJul 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 236 | 306 | 134 | 217 | 270 | 315 | 336 | 357 | 297 | 296 | 367 | 454 | 345 | 361 | 349 | 413 | 446 | 421 |
| Depreciation and amortisation | 81 | 85 | 95 | 103 | 118 | 129 | 132 | 141 | 147 | 144 | 144 | 141 | 137 | 142 | 152 | 159 | 167 | 169 |
| Stock-based pay | 12 | 14 | 14 | 10 | 16 | 19 | 16 | 19 | 16 | 8 | 7 | 13 | 21 | 26 | 27 | 30 | 32 | 32 |
| Capital spending | 72 | 98 | 79 | 67 | 99 | 84 | 91 | 102 | 75 | 99 | 104 | 98 | 136 | 169 | 129 | 132 | 127 | 115 |
| Free cash flow | 164 | 208 | 55 | 150 | 171 | 231 | 245 | 255 | 222 | 196 | 263 | 357 | 209 | 192 | 220 | 281 | 319 | 306 |
| Free cash flow after stock pay | 152 | 194 | 41 | 140 | 155 | 213 | 229 | 236 | 206 | 188 | 256 | 344 | 187 | 166 | 193 | 251 | 287 | 274 |
| Dividends paid | 62 | 71 | 79 | 86 | 93 | 102 | 120 | 131 | 141 | 150 | 160 | 167 | 176 | 187 | 195 | 203 | 209 | 186 |
| Share buybacks | 41 | 39 | 27 | 19 | 9 | 39 | 7 | 126 | 3 | 2 | 7 | 1 | 10 | 35 | 46 | 23 | 5 | 4 |
| Quarter | 2024 Q3Oct 2024 | 2024 Q4Dec 2024 | 2025 Q1Apr 2025 | 2025 Q2Jul 2025 | 2025 Q3Oct 2025 | 2025 Q4Jan 2026 | 2026 Q1Apr 2026 | 2026 Q2Jul 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 114 | 130 | 136 | 131 | 54 | 125 | 108 | 134 |
| Depreciation and amortisation | 37 | 37 | 49 | 40 | 40 | 38 | 52 | 39 |
| Stock-based pay | 6 | 6 | 12 | 7 | 7 | 7 | 12 | 7 |
| Capital spending | 25 | 45 | 26 | 31 | 24 | 47 | 21 | 24 |
| Free cash flow | 89 | 85 | 110 | 100 | 30 | 79 | 87 | 110 |
| Free cash flow after stock pay | 82 | 78 | 98 | 93 | 24 | 72 | 75 | 103 |
Compare with peers
- DEL Monte Corp cash flow
- Lamb Weston Holdings, Inc. cash flow
- McCormick & Company cash flow
- Nomad Foods Ltd cash flow
- Post Holdings, Inc. cash flow
Head to head: DMC vs FLOFLO vs LWFLO vs MKCFLO vs NOMD
More: Packaged Foods & Meats stocks compared, Consumer Staples sector, rankings of US companies