Forestar Group Inc. income statement
In fiscal 2025, Forestar Group Inc. reported revenue of $1.66bn, up 10.1% on the year before and net income of $168m, or $3.29 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2010Dec 2009 | 2011Dec 2010 | 2012Dec 2011 | 2013Dec 2012 | 2014Dec 2013 | 2015Dec 2014 | 2016Dec 2015 | 2017Dec 2016 | 2018Dec 2017 | 2019Sept 2019 | 2020Sept 2020 | 2021Sept 2021 | 2022Sept 2022 | 2023Sept 2023 | 2024Sept 2024 | 2025Sept 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 101 | 136 | 173 | 331 | 238 | 219 | 197 | 114 | 428 | 932 | 1,326 | 1,519 | 1,437 | 1,509 | 1,662 | 1,725 |
| Cost of revenue | — | — | — | — | — | — | — | — | 113 | 363 | 814 | 1,097 | 1,195 | 1,133 | 1,150 | 1,299 | 1,356 |
| Gross profit | — | — | — | — | — | — | — | — | 2 | 66 | 118 | 229 | 324 | 304 | 359 | 364 | 369 |
| Selling, general and administrative | — | — | — | — | — | — | — | — | 75 | 29 | 46 | 68 | 94 | 98 | 119 | 154 | 155 |
| General and administrative | 30 | 23 | 23 | 32 | 28 | 22 | 27 | 22 | — | — | — | — | — | — | — | — | — |
| Operating income | 125 | 19 | 58 | 27 | 47 | 71 | 24 | 140 | 40 | — | — | — | — | — | — | — | — |
| Interest expense | 20 | 16 | 17 | 19 | 20 | 30 | 34 | 20 | 9 | 0 | 0 | — | — | — | — | — | — |
| Income before tax | 97 | 8 | 12 | 26 | 42 | 58 | 9 | 92 | 52 | 46 | 78 | 147 | 236 | 222 | 270 | 219 | 227 |
| Income tax | 36 | 2 | 3 | 8 | 7 | 21 | 35 | 15 | 46 | 9 | 16 | 36 | 57 | 55 | 67 | 51 | 56 |
| Net income | 59 | 5 | 7 | 13 | 29 | 17 | −213 | 59 | 50 | 33 | 61 | 110 | 179 | 167 | 203 | 168 | 170 |
| Diluted EPS | $1.64 | $0.14 | $0.20 | $0.36 | $0.80 | $0.38 | −$6.22 | $1.38 | $1.19 | $0.79 | $1.26 | $2.25 | $3.59 | $3.33 | $4.00 | $3.29 | $3.33 |
| Diluted shares (average) | 36m | 36m | 36m | 35m | 37m | 44m | 34m | 42m | 42m | 42m | 48m | 49m | 50m | 50m | 51m | 51m | 51m |
| EBITDA | 135 | 29 | 69 | 46 | 77 | 112 | 69 | 152 | 45 | — | — | — | — | — | — | — | — |
| Quarter | 2024 Q4Sept 2024 | 2025 Q1Dec 2024 | 2025 Q2Mar 2025 | 2025 Q3Jun 2025 | 2025 Q4Sept 2025 | 2026 Q1Dec 2025 | 2026 Q2Mar 2026 | 2026 Q3Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 551 | 250 | 351 | 391 | 671 | 273 | 374 | 407 |
| Cost of revenue | 420 | 195 | 272 | 311 | 521 | 218 | 294 | 323 |
| Gross profit | 132 | 55 | 79 | 80 | 150 | 55 | 80 | 84 |
| Selling, general and administrative | 32 | 36 | 38 | 37 | 43 | 37 | 38 | 38 |
| Income before tax | 109 | 22 | 41 | 44 | 113 | 21 | 44 | 49 |
| Income tax | 27 | 5 | 9 | 11 | 26 | 5 | 12 | 13 |
| Net income | 82 | 17 | 32 | 33 | 87 | 15 | 32 | 36 |
| Diluted EPS | $1.60 | $0.32 | $0.62 | $0.65 | $1.70 | $0.30 | $0.63 | $0.70 |
Compare with peers
- ST JOE Co income statement
- Seaport Entertainment Group Inc. income statement
- Five Point Holdings, LLC income statement
- Murano Global Investments plc income statement
- Tejon Ranch Co income statement
Head to head: FOR vs JOEFOR vs SEGFOR vs FPH
More: Real Estate Development stocks compared, Real Estate sector, rankings of US companies