Formfactor Inc balance sheet
At the end of fiscal 2025, Formfactor Inc had total assets of $1.22bn, total liabilities of $189m and shareholders' equity of $1.04bn. It held $103m in cash against $12.3m of debt: net cash of $91.1m.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 122 | 121 | 139 | 72 | 59 | 114 | 146 | 101 | 91 | 98 | 145 | 187 | 151 | 109 | 178 | 191 | 103 | 110 |
| Receivables | — | 29 | 13 | 29 | 30 | 45 | 37 | 70 | 82 | 95 | 98 | 108 | 116 | 88 | 103 | 104 | 125 | 156 |
| Inventory | — | 25 | 18 | 24 | 21 | 26 | 27 | 60 | 68 | 78 | 83 | 99 | 112 | 123 | 112 | 102 | 111 | 121 |
| Total current assets | — | 416 | 337 | 239 | 212 | 244 | 258 | 255 | 306 | 338 | 419 | 487 | 524 | 475 | 574 | 605 | 557 | 670 |
| Goodwill | — | — | 0 | 31 | 31 | 31 | 31 | 188 | 190 | 189 | 199 | 213 | 212 | 211 | 201 | 199 | 216 | 213 |
| Total assets | — | 466 | 383 | 396 | 341 | 344 | 343 | 619 | 647 | 728 | 840 | 963 | 1,021 | 1,008 | 1,107 | 1,146 | 1,224 | 1,342 |
| Accounts payable | — | 15 | 10 | 21 | 16 | 20 | 18 | 34 | 35 | 40 | 41 | 62 | 58 | 69 | 64 | 62 | 47 | 77 |
| Deferred revenue (current) | — | 5 | 5 | 6 | 7 | 6 | 4 | 5 | 5 | 5 | 10 | 21 | 23 | 30 | 17 | 16 | 20 | 24 |
| Total current liabilities | — | 46 | 29 | 45 | 38 | 48 | 44 | 83 | 92 | 103 | 137 | 155 | 149 | 150 | 131 | 131 | 124 | 164 |
| Short-term debt | — | — | — | — | — | — | 0 | 13 | 18 | 30 | 43 | 10 | 9 | 1 | 1 | 1 | 1 | 1 |
| Long-term debt | — | — | — | — | — | — | 0 | 125 | 87 | 35 | 16 | 25 | 15 | 14 | 13 | 12 | 11 | 10 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 106 | 65 | 59 | 35 | 24 | 15 | 14 | 13 | 12 | 12 |
| Total liabilities | — | 55 | 36 | 56 | 47 | 55 | 48 | 218 | 188 | 148 | 199 | 219 | 205 | 200 | 198 | 198 | 189 | 231 |
| Shareholders' equity | 578 | 411 | 347 | 339 | 294 | 289 | 295 | 401 | 459 | 580 | 641 | 744 | 816 | 808 | 909 | 948 | 1,035 | 1,111 |
| Net debt (negative = net cash) | −122 | −121 | −139 | −72 | −59 | −114 | −146 | 38 | 15 | −33 | −86 | −153 | −127 | −94 | −163 | −177 | −91 | −98 |
| Shares outstanding | — | 51m | 49m | 53m | 55m | 57m | 58m | 71m | 73m | 74m | 76m | 77m | 78m | 77m | 77m | 77m | 78m | 78m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 117 | 104 | 99 | 115 | 133 | 125 | 132 | 156 |
| Inventory | 105 | 102 | 110 | 111 | 109 | 111 | 113 | 121 |
| Total current assets | 615 | 605 | 551 | 525 | 559 | 557 | 601 | 670 |
| Goodwill | 200 | 199 | 200 | 201 | 201 | 216 | 215 | 213 |
| Total assets | 1,154 | 1,146 | 1,156 | 1,182 | 1,203 | 1,224 | 1,256 | 1,342 |
| Accounts payable | 52 | 62 | 65 | 60 | 58 | 47 | 54 | 77 |
| Deferred revenue (current) | 21 | 16 | 15 | 16 | 22 | 20 | 26 | 24 |
| Total current liabilities | 129 | 131 | 124 | 124 | 130 | 124 | 132 | 164 |
| Short-term debt | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Long-term debt | 12 | 12 | 12 | 12 | 11 | 11 | 11 | 10 |
| Total debt | 14 | 13 | 13 | 13 | 12 | 12 | 12 | 12 |
| Total liabilities | 199 | 198 | 190 | 192 | 193 | 189 | 197 | 231 |
| Shareholders' equity | 955 | 948 | 966 | 990 | 1,010 | 1,035 | 1,059 | 1,111 |
| Shares outstanding | 77m | 77m | 77m | 77m | 78m | 78m | 78m | 78m |
Compare with peers
- Silicon Motion Technology Corp balance sheet
- Photronics Inc balance sheet
- Silicon Laboratories Inc. balance sheet
- Himax Technologies, Inc. balance sheet
- Allegro Microsystems, Inc. balance sheet
Head to head: FORM vs SIMOFORM vs PLABFORM vs SLAB
More: Semiconductors stocks compared, Technology sector, rankings of US companies