Formfactor Inc cash flow statement
In fiscal 2025, Formfactor Inc's operations generated $115m of cash; it spent $104m on capital projects, leaving free cash flow of $11.7m. It returned $26.2m through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −53 | −73 | −29 | −26 | −6 | 18 | 36 | 17 | 86 | 69 | 121 | 169 | 139 | 132 | 65 | 118 | 115 | 180 |
| Depreciation and amortisation | −33 | 28 | 11 | 17 | 29 | 30 | 24 | 47 | 14 | 14 | 17 | 21 | 26 | 29 | 37 | 33 | 38 | 37 |
| Stock-based pay | −21 | 18 | 14 | 13 | 12 | 13 | 12 | 12 | 16 | 18 | 23 | 24 | 29 | 31 | 39 | 40 | 39 | 36 |
| Capital spending | 19 | 31 | 8 | 8 | 9 | 6 | 9 | 12 | 18 | 20 | 21 | 56 | 66 | 65 | 56 | 38 | 104 | 44 |
| Free cash flow | −72 | −104 | −37 | −34 | −14 | 12 | 27 | 6 | 69 | 49 | 100 | 113 | 73 | 67 | 9 | 79 | 12 | 136 |
| Free cash flow after stock pay | −51 | −122 | −51 | −47 | −26 | −1 | 15 | −6 | 52 | 31 | 77 | 90 | 43 | 35 | −30 | 39 | −27 | 100 |
| Share buybacks | 0 | 1 | 16 | 0 | 0 | 0 | 8 | 0 | 19 | 0 | 0 | 0 | 24 | 82 | 20 | 53 | 26 | 2 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 27 | 36 | 24 | 19 | 27 | 46 | 45 | 62 |
| Depreciation and amortisation | 10 | 9 | 9 | 10 | 10 | 9 | 9 | 9 |
| Stock-based pay | 9 | 10 | 10 | 9 | 10 | 10 | 8 | 9 |
| Capital spending | 9 | 8 | 19 | 66 | 8 | 11 | 15 | 10 |
| Free cash flow | 18 | 28 | 5 | −47 | 19 | 35 | 30 | 52 |
| Free cash flow after stock pay | 9 | 18 | −5 | −57 | 10 | 25 | 22 | 44 |
Compare with peers
- Silicon Motion Technology Corp cash flow
- Photronics Inc cash flow
- Silicon Laboratories Inc. cash flow
- Himax Technologies, Inc. cash flow
- Allegro Microsystems, Inc. cash flow
Head to head: FORM vs SIMOFORM vs PLABFORM vs SLAB
More: Semiconductors stocks compared, Technology sector, rankings of US companies