Frontdoor, Inc. income statement
In fiscal 2025, Frontdoor, Inc. reported revenue of $2.09bn, up 13.6% on the year before and net income of $255m, or $3.42 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1,020 | 1,157 | 1,258 | 1,365 | 1,474 | 1,602 | 1,662 | 1,780 | 1,843 | 2,093 | 2,147 |
| Cost of revenue | 526 | 589 | 686 | 687 | 758 | 818 | 952 | 895 | 852 | 936 | 954 |
| Gross profit | 494 | 567 | 572 | 678 | 716 | 784 | 710 | 885 | 991 | 1,157 | 1,192 |
| Selling, general and administrative | 286 | 312 | 338 | 392 | 467 | 511 | 521 | 581 | 612 | 669 | 683 |
| Interest expense | — | 1 | 23 | 62 | 57 | 39 | 31 | 40 | 40 | 79 | 78 |
| Income before tax | 196 | 220 | 166 | 204 | 149 | 168 | 93 | 229 | 309 | 338 | 362 |
| Income tax | 71 | 60 | 42 | 51 | 37 | 39 | 22 | 57 | 74 | 84 | 89 |
| Net income | 124 | 160 | 125 | 153 | 112 | 128 | 71 | 171 | 235 | 255 | 274 |
| Diluted EPS | $1.47 | $1.90 | $1.47 | $1.80 | $1.31 | $1.50 | $0.87 | $2.12 | $3.01 | $3.42 | $3.78 |
| Diluted shares (average) | 85m | 85m | 85m | 85m | 86m | 86m | 82m | 81m | 78m | 75m | 73m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 540 | 382 | 426 | 617 | 618 | 433 | 451 | 645 |
| Cost of revenue | 235 | 197 | 191 | 261 | 264 | 220 | 203 | 267 |
| Gross profit | 306 | 185 | 235 | 356 | 353 | 213 | 248 | 378 |
| Selling, general and administrative | 154 | 156 | 151 | 172 | 174 | 171 | 162 | 176 |
| Interest expense | 10 | 11 | 19 | 20 | 20 | 20 | 19 | 19 |
| Income before tax | 134 | 6 | 48 | 146 | 142 | 2 | 51 | 167 |
| Income tax | 34 | −3 | 11 | 36 | 37 | 1 | 10 | 41 |
| Net income | 100 | 9 | 37 | 111 | 106 | 2 | 41 | 125 |
| Diluted EPS | $1.30 | $0.11 | $0.49 | $1.48 | $1.42 | $0.04 | $0.57 | $1.76 |
Compare with peers
- Bright Horizons Family Solutions Inc. income statement
- H&R Block Inc income statement
- Service Corp International income statement
- ADT Inc. income statement
- Carriage Services Inc income statement
Head to head: BFAM vs FTDRFTDR vs HRBFTDR vs SCI
More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies