undamentalytics Newsletter
Sign in

Frontdoor, Inc. cash flow statement

In fiscal 2025, Frontdoor, Inc.'s operations generated $416m of cash; it spent $26.0m on capital projects, leaving free cash flow of $390m. It returned $283m through buybacks.

Cash flow statement

US$ millions unless shown otherwise. Fiscal years, plus the last twelve months (LTM) when newer.

Fiscal year2016Dec 20162017Dec 20172018Dec 20182019Dec 20192020Dec 20202021Dec 20212022Dec 20222023Dec 20232024Dec 20242025Dec 2025LTMJun 2026
Cash from operations155194189200207185142202270416410
Depreciation and amortisation817212434353437398985
Stock-based pay444917252226263438
Capital spending1115272232314032392624
Free cash flow144179162178175154102170231390386
Free cash flow after stock pay14017515816915812980144205356348
Dividends paid8763137————————
Share buybacks—————10359121161283300

Free cash flow is cash from operations minus capital spending. Free cash flow after stock pay also subtracts stock-based compensation, a real cost to shareholders that the cash flow statement adds back. Dividends, buybacks and shares issued are cash amounts for the period.

Compare with peers

Head to head: BFAM vs FTDRFTDR vs HRBFTDR vs SCI

More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies

Figures from Frontdoor, Inc.'s SEC filings (10-K and 10-Q), retrieved October 26, 2026. How we read and check them: methodology and data sources. Not investment advice. Back to Frontdoor, Inc.