Bright Horizons Family Solutions Inc. income statement
In fiscal 2025, Bright Horizons Family Solutions Inc. reported revenue of $2.93bn, up 9.2% on the year before, operating income of $315m (a 10.7% margin) and net income of $193m, or $3.36 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 974 | 1,071 | 1,219 | 1,353 | 1,458 | 1,570 | 1,741 | 1,903 | 2,062 | 1,515 | 1,755 | 2,020 | 2,418 | 2,686 | 2,934 | 3,067 |
| Cost of revenue | 767 | 825 | 938 | 1,039 | 1,101 | 1,179 | 1,310 | 1,430 | 1,539 | 1,211 | 1,340 | 1,542 | 1,887 | 2,066 | 2,236 | 2,367 |
| Gross profit | 207 | 246 | 281 | 314 | 358 | 391 | 431 | 473 | 523 | 305 | 415 | 479 | 532 | 620 | 697 | 699 |
| Selling, general and administrative | 93 | 123 | 142 | 138 | 148 | 164 | 189 | 202 | 221 | 220 | 257 | 289 | 327 | 355 | 376 | 401 |
| Operating income | 87 | 95 | 109 | 147 | 182 | 197 | 205 | 239 | 268 | 53 | 129 | 158 | 171 | 247 | 315 | 3 |
| Interest expense | 83 | 84 | 41 | 35 | 41 | 43 | 44 | 48 | — | — | — | 39 | 52 | 49 | 45 | 55 |
| Net interest income | — | — | — | — | — | — | −44 | −48 | −45 | −38 | −36 | −39 | −52 | — | — | — |
| Income before tax | 6 | 12 | 5 | 112 | 140 | 143 | 161 | 192 | 223 | 16 | 90 | 112 | 120 | 198 | 270 | −52 |
| Income tax | 1 | 3 | −8 | 40 | 46 | 48 | 4 | 34 | 42 | −11 | 20 | 32 | 45 | 58 | 77 | 82 |
| Net income | 5 | 8 | 13 | 72 | 94 | 95 | 157 | 158 | 180 | 27 | 70 | 81 | 74 | 140 | 193 | −134 |
| Diluted EPS | — | −$12.62 | $0.20 | $1.07 | $1.50 | $1.55 | $2.59 | $2.66 | $3.05 | $0.45 | $1.15 | $1.37 | $1.28 | $2.40 | $3.36 | −$2.54 |
| Diluted shares (average) | — | 6m | 65m | 67m | 62m | 61m | 60m | 59m | 59m | 60m | 61m | 58m | 58m | 58m | 57m | 53m |
| EBITDA | 142 | 157 | 182 | 224 | 260 | 283 | 300 | 340 | 376 | 165 | 238 | 264 | 282 | 345 | 408 | 101 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 674 | 666 | 732 | 803 | 734 | 712 | 779 | 841 |
| Cost of revenue | 534 | 510 | 549 | 586 | 592 | 549 | 590 | 637 |
| Gross profit | 141 | 156 | 183 | 217 | 142 | 163 | 189 | 205 |
| Selling, general and administrative | 90 | 92 | 95 | 95 | 95 | 97 | 108 | 101 |
| Operating income | 48 | 62 | 86 | 121 | 45 | 65 | 80 | −187 |
| Interest expense | 11 | 10 | 11 | 12 | 12 | 12 | 14 | 17 |
| Income before tax | 37 | 52 | 75 | 109 | 34 | 53 | 66 | −204 |
| Income tax | 8 | 14 | 21 | 30 | 12 | 19 | 25 | 26 |
| Net income | 29 | 38 | 55 | 79 | 22 | 34 | 41 | −231 |
| Diluted EPS | $0.50 | $0.66 | $0.95 | $1.37 | $0.39 | $0.62 | $0.79 | −$4.76 |
| EBITDA | 71 | 84 | 109 | 145 | 70 | 88 | 104 | −162 |
Compare with peers
- H&R Block Inc income statement
- Frontdoor, Inc. income statement
- Service Corp International income statement
- ADT Inc. income statement
- DoorDash income statement
Head to head: BFAM vs HRBBFAM vs FTDRBFAM vs SCIADT vs BFAM
More: Specialized Consumer Services stocks compared, Consumer Discretionary sector, rankings of US companies