Fortinet cash flow statement
In fiscal 2025, Fortinet's operations generated $2.59bn of cash; it spent $365m on capital projects, leaving free cash flow of $2.23bn. It returned $2.29bn through buybacks.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 62 | 103 | 133 | 184 | 147 | 197 | 283 | 346 | 594 | 639 | 808 | 1,084 | 1,500 | 1,731 | 1,936 | 2,258 | 2,591 | 3,687 |
| Depreciation and amortisation | 6 | 6 | 7 | 12 | 16 | 22 | 32 | 49 | 56 | 56 | 62 | 69 | 84 | 104 | 113 | 123 | 152 | 141 |
| Stock-based pay | 7 | 9 | 19 | 31 | 44 | 59 | 95 | 122 | 137 | 163 | 174 | 192 | 208 | 217 | 249 | 258 | 280 | 308 |
| Capital spending | 5 | 4 | 4 | 22 | 14 | 32 | 37 | 67 | 135 | 53 | 92 | 126 | 296 | 281 | 204 | 379 | 365 | 256 |
| Free cash flow | 57 | 100 | 129 | 162 | 134 | 164 | 245 | 279 | 459 | 586 | 716 | 958 | 1,204 | 1,449 | 1,731 | 1,879 | 2,226 | 3,431 |
| Free cash flow after stock pay | 50 | 90 | 110 | 131 | 90 | 105 | 150 | 156 | 322 | 423 | 542 | 766 | 996 | 1,232 | 1,482 | 1,621 | 1,946 | 3,124 |
| Share buybacks | 3 | 0 | 0 | 0 | 34 | 44 | 60 | 111 | 446 | 212 | 145 | 1,080 | 742 | 1,991 | 1,501 | 1 | 2,290 | 1,030 |
| Shares issued | — | 29 | 20 | 38 | 26 | 55 | 67 | 45 | 76 | 87 | 50 | 22 | 26 | 26 | 44 | 63 | 45 | 92 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 478 | 863 | 452 | 655 | 620 | 1,077 | 1,044 | 946 |
| Depreciation and amortisation | 35 | 36 | 38 | 38 | 40 | 40 | 32 | 31 |
| Stock-based pay | 66 | 66 | 70 | 72 | 73 | 73 | 81 | 82 |
| Capital spending | 98 | 67 | 168 | 88 | 43 | 71 | 78 | 64 |
| Free cash flow | 380 | 797 | 284 | 568 | 577 | 1,007 | 966 | 882 |
| Free cash flow after stock pay | 314 | 731 | 214 | 496 | 505 | 934 | 885 | 800 |
| Shares issued | 23 | 20 | 11 | 6 | 7 | 18 | 45 | 23 |
Compare with peers
- Palo Alto Networks cash flow
- Gen Digital Inc. cash flow
- Amdocs LTD cash flow
- ServiceNow cash flow
- Pagseguro Digital Ltd. cash flow
Head to head: FTNT vs PANWFTNT vs GENDOX vs FTNTFTNT vs NOW
More: Systems Software stocks compared, Technology sector, rankings of US companies