Fortinet income statement
In fiscal 2025, Fortinet reported revenue of $6.80bn, up 14.2% on the year before, operating income of $2.08bn (a 30.7% margin) and net income of $1.85bn, or $2.42 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 325 | 434 | 534 | 615 | 770 | 1,009 | 1,275 | 1,495 | 1,805 | 2,163 | 2,594 | 3,342 | 4,417 | 5,305 | 5,956 | 6,800 | 7,881 |
| Cost of revenue | 70 | 85 | 114 | 147 | 181 | 231 | 287 | 338 | 385 | 450 | 506 | 570 | 783 | 1,085 | 1,237 | 1,158 | 1,329 | 1,596 |
| Gross profit | 182 | 239 | 320 | 386 | 435 | 539 | 722 | 938 | 1,110 | 1,354 | 1,657 | 2,024 | 2,559 | 3,333 | 4,068 | 4,798 | 5,471 | 6,285 |
| Research and development | 42 | 50 | 64 | 81 | 103 | 123 | 158 | 183 | 211 | 245 | 277 | 341 | 424 | 512 | 614 | 717 | 816 | 857 |
| Selling and marketing | 96 | 112 | 146 | 179 | 225 | 316 | 470 | 627 | 701 | 782 | 927 | 1,072 | 1,346 | 1,686 | 2,006 | 2,045 | 2,348 | 2,600 |
| General and administrative | 18 | 22 | 22 | 26 | 35 | 41 | 72 | 81 | 88 | 93 | 102 | 120 | 144 | 169 | 211 | 238 | 233 | 234 |
| Operating income | 25 | 55 | 89 | 100 | 72 | 59 | 15 | 43 | 110 | 234 | 351 | 532 | 650 | 970 | 1,241 | 1,803 | 2,085 | 2,599 |
| Interest expense | — | — | — | — | — | — | — | — | — | — | 0 | 0 | 15 | 18 | 21 | 20 | 20 | 15 |
| Income before tax | 28 | 56 | 92 | 105 | 76 | 62 | 17 | 43 | 124 | 254 | 386 | 542 | 628 | 956 | 1,334 | 2,059 | 2,282 | 2,783 |
| Income tax | −33 | 15 | 30 | 38 | 32 | 36 | 9 | 11 | 93 | −81 | 54 | 53 | 14 | 31 | 144 | 284 | 439 | 501 |
| Net income | 60 | 41 | 62 | 67 | 44 | 25 | 8 | 32 | 31 | 335 | 332 | 489 | 607 | 857 | 1,148 | 1,745 | 1,853 | 2,282 |
| Diluted EPS | $0.08 | $0.05 | $0.08 | $0.08 | $0.05 | $0.03 | $0.01 | $0.04 | $0.04 | $0.38 | $0.38 | $0.58 | $0.73 | $1.06 | $1.46 | $2.26 | $2.42 | $3.07 |
| Diluted shares (average) | 652m | 782m | 819m | 832m | 841m | 846m | 881m | 882m | 891m | 871m | 875m | 838m | 835m | 805m | 788m | 772m | 765m | 743m |
| EBITDA | 31 | 61 | 96 | 112 | 88 | 81 | 46 | 91 | 165 | 290 | 413 | 601 | 735 | 1,074 | 1,355 | 1,926 | 2,237 | 2,741 |
| Quarter | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1,660 | 1,540 | 1,630 | 1,725 | 1,905 | 1,850 | 2,048 | 2,078 |
| Cost of revenue | 315 | 293 | 315 | 332 | 389 | 365 | 405 | 438 |
| Gross profit | 1,346 | 1,247 | 1,315 | 1,393 | 1,516 | 1,485 | 1,643 | 1,641 |
| Research and development | 191 | 199 | 210 | 202 | 205 | 214 | 225 | 213 |
| Selling and marketing | 527 | 543 | 592 | 584 | 629 | 636 | 669 | 665 |
| General and administrative | 55 | 58 | 57 | 61 | 57 | 56 | 61 | 60 |
| Operating income | 574 | 454 | 458 | 547 | 626 | 580 | 689 | 704 |
| Interest expense | 5 | 5 | 5 | 6 | 4 | 4 | 3 | 3 |
| Income before tax | 618 | 519 | 517 | 595 | 651 | 657 | 720 | 755 |
| Income tax | 87 | 97 | 77 | 121 | 145 | 122 | 115 | 120 |
| Net income | 526 | 433 | 440 | 474 | 506 | 535 | 606 | 636 |
| Diluted EPS | $0.68 | $0.56 | $0.57 | $0.62 | $0.67 | $0.72 | $0.82 | $0.86 |
| EBITDA | 609 | 490 | 496 | 586 | 665 | 620 | 721 | 735 |
Compare with peers
- Palo Alto Networks income statement
- Gen Digital Inc. income statement
- Amdocs LTD income statement
- ServiceNow income statement
- Pagseguro Digital Ltd. income statement
Head to head: FTNT vs PANWFTNT vs GENDOX vs FTNTFTNT vs NOW
More: Systems Software stocks compared, Technology sector, rankings of US companies