Fusemachines Inc. is a US-listed company in the IT consulting & other services industry. Its financial year ends in December.
Stock price today
Loading chart…
Third-party market data · may be delayed
Fair value per share
Under review: every model's value for Fusemachines Inc. is far from the share price, which usually points to a data problem (a merger, a share-count change, a one-off) rather than a bargain or a bubble.
Price vs value
Under review: data-quality checks not passed. We'll show the comparison once resolved.
Fusemachines Inc. valuation: adjust assumptions and compare models →
Who’s trading
What company insiders, investment funds and members of Congress have been doing with the stock, from their own filings.
- Funds8 adding, 3 cuttingOf 0 active managers that changed their stake, 0 added; quarter to June 30, 2026Fund buyers and sellers
The Fundamentalytics view
Current signal Earnings running well ahead of cash (high accruals): Over the last 12 months net income exceeded operating cash flow by an amount equal to 451.1% of total assets. Earnings built on accounting accruals rather than cash have historically proved less persistent.
Assembled from SEC-filed figures — the full workings are on this page and in our methodology. Observations, not recommendations.
Highlights
How we pick theseStrengths
Nothing in Fusemachines Inc.'s latest figures clears our strength thresholds.
Things to watch
- Loss-making. Operating margin is -144.0%: costs exceed revenue.
- Burning cash. Free cash flow was -133.1% of revenue over the last 12 months.
- Volatile shares. Over the past year the shares showed annualised volatility of 178% and a beta of 1.9 against the S&P 500.
- Weak cash conversion. Free cash flow was -78% of net income over the last 12 months.
Latest results: FY2026 Q3
- Revenue
- $2m, up 3.0% on a year earlier
Price chart
- 1 day-0.8%
- 1 week+12.1%
- 1 month-23.2%
- This year-76.9%
- 1 year-85.9%
- S&P 500 this year+11.2%
Loading chart…
Third-party market data · may be delayed
At a glance
Profitability
- Revenue (TTM)
- $7.5M
- Operating margin
- -144.0%
- Net margin
- 171.1%
Cash
- Free cash flow (TTM)
- -$9.9M
- FCF margin
- -133.1%
- Stock pay % of revenue
- 7.5%
News & updates
Company announcements, filed results and changes that matter to shareholders.
- AgreementSEC 8-KRead source ↗
- Agreement
Fusemachines Inc. entered a material agreement; sold unregistered shares
SEC 8-KRead source ↗ - Leadership
Fusemachines Inc. announced a director or officer change
SEC 8-KRead source ↗ - Agreement
Fusemachines Inc. entered a material agreement; sold unregistered shares; made a public disclosure
SEC 8-KRead source ↗ - Leadership
Fusemachines Inc. announced a director or officer change
SEC 8-KRead source ↗ - Agreement
Fusemachines Inc. entered a material agreement; took on a material financial obligation; sold unregistered shares; made a public disclosure
SEC 8-KRead source ↗ - Announcement
Fusemachines Inc. disclosed a material event
SEC 8-KRead source ↗
Valuation multiples over time Market data may be delayed
| At fiscal year end | 2024 | 2025 |
|---|---|---|
| Share price | $11.50 | $1.65 |
| Market value | $80m | $19m |
| + Net debt (− = net cash) | $19m | −$3m |
| Enterprise value | $99m | $16m |
| Multiples | ||
| Price / sales | 9.1x | 2.5x |
| Price / earnings | — | — |
| Price / free cash flow | — | — |
| EV / EBITDA | — | — |
Moat
Not assessed: fewer than five years of comparable figures in the filings. AI disruption exposure for this industry: High.
Forecasts and guidance
Analysts' consensus
No analyst estimates are published for Fusemachines Inc.: too few analysts cover it.
Positioning
- Short interest
- 3.9% of tradable shares
- Days to cover
- 0.22 at average volume
- Short interest, 1 month
- −55% to October 15, 2026
- Held by institutions
- 38% of shares
- Held by insiders
- 36.6% of shares
- Employees
- 270 full time
Share-price performance
Market data may be delayedReturn and risk by year
| Calendar year | 2023 | 2024 | 2025 | 2026 to date |
|---|---|---|---|---|
| Return | ||||
| FUSE | +8% | +6% | −86% | −77% |
| Industry peers (median) | +4% | +24% | −22% | −13% |
| S&P 500 | +26% | +25% | +18% | +11% |
| Months that ended higher | ||||
| FUSE | 100% | 83% | 58% | 9% |
| S&P 500 | 67% | 75% | 75% | 46% |
| Largest fall from a high during the year | ||||
| FUSE | −1% | −1% | −92% | −88% |
| S&P 500 | −10% | −8% | −19% | −9% |
Worst fall since March 7, 2022: 98% from October 21, 2025 to October 23, 2026. Getting back needed a 5802% gain, and the shares have not yet recovered.
Price behaviour
- 52-week range
- $0.33 – $2.74
- From 52-week high
- −86.1%
- vs 50-day average
- −25.8%
- vs 200-day average
- −65.8%
- Volatility (1 year)
- 178%
- Beta vs S&P 500
- 1.91
Fundamentals
Source: SEC EDGAR filings. Retrieved November 3, 2026.
View chart data
| Period | Revenue (TTM) |
|---|---|
| FY25 Q4 | $7.7M |
| FY26 Q1 | $7.6M |
| FY26 Q2 | $7.4M |
| FY26 Q3 | $7.5M |
Source: SEC EDGAR filings. Retrieved November 3, 2026.
View chart data
| Period | Operating margin (TTM) |
|---|---|
| FY25 Q4 | -77.2% |
| FY26 Q1 | -100.4% |
| FY26 Q2 | -128.5% |
| FY26 Q3 | -144.0% |
Source: SEC EDGAR filings. Retrieved November 3, 2026.
View chart data
| Period | FCF margin (TTM) |
|---|---|
| FY25 Q4 | -72.4% |
| FY26 Q1 | -99.4% |
| FY26 Q2 | -121.1% |
| FY26 Q3 | -133.1% |
Financial statements
| Fiscal year | 2024 Dec 2024 | 2025 Dec 2025 | LTM Sept 2026 |
|---|---|---|---|
| Income | |||
| Revenue | 9 | 8 | 7 |
| Gross profit | 5 | 4 | 4 |
| EBITDA | −8 | −6 | −11 |
| Operating income | −8 | −6 | −11 |
| Net income | −15 | −1 | 13 |
| Diluted EPS | −$2.21 | −$0.08 | — |
| Growth (year on year) | |||
| Revenue | — | −12.5% | — |
| Margins | |||
| Gross margin | 54.9% | 55.8% | 52.4% |
| EBITDA margin | −91.8% | −75.9% | −142.7% |
| Operating margin | −93.0% | −77.2% | −144.0% |
| Net margin | −174.6% | −12.0% | 171.1% |
| Free-cash-flow margin | −25.2% | −72.4% | −133.1% |
| Cash flow | |||
| Cash from operations | −2 | −6 | −10 |
| Capital spending | 0 | 0 | 0 |
| Free cash flow | −2 | −6 | −10 |
| Stock-based pay | 1 | 0 | 1 |
| Free cash flow after stock pay | −3 | −6 | −10 |
| Balance sheet | |||
| Cash | 1 | 4 | 1 |
| Total debt | 19 | 1 | 2 |
| Net debt (negative = net cash) | 19 | −3 | 0 |
| Diluted shares | 7m | 12m | — |
| Returned to shareholders | |||
| Buybacks | 2 | — | — |
| Total returned | 2 | — | — |
| Quarter | 2025 Q1 Mar 2025 | 2025 Q2 Jun 2025 | 2025 Q3 Sept 2025 | 2025 Q4 Dec 2025 | 2026 Q1 Mar 2026 | 2026 Q2 Jun 2026 | 2026 Q3 Sept 2026 |
|---|---|---|---|---|---|---|---|
| Income | |||||||
| Revenue | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Gross profit | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| EBITDA | −1 | −1 | −1 | −3 | −3 | −3 | −2 |
| Operating income | −1 | −1 | −1 | −3 | −3 | −3 | −2 |
| Net income | −2 | −0 | −20 | 21 | −1 | −3 | −5 |
| Diluted EPS | −$0.03 | −$0.52 | −$0.15 | $0.62 | −$0.03 | −$0.10 | −$0.15 |
| Growth (year on year) | |||||||
| Revenue | — | — | — | — | −3.8% | −11.8% | +3.0% |
| Margins | |||||||
| Gross margin | 55.8% | 59.3% | 55.6% | 52.5% | 50.5% | 53.7% | 53.2% |
| EBITDA margin | −66.1% | −40.7% | −59.8% | −137.9% | −160.2% | −148.5% | −124.1% |
| Operating margin | −67.3% | −41.9% | −61.0% | −139.1% | −161.5% | −149.9% | −125.4% |
| Net margin | −105.5% | −10.0% | <−999% | >999% | −50.9% | −158.8% | −250.6% |
| Free-cash-flow margin | −11.8% | 3.7% | −19.0% | −262.8% | −119.4% | −72.1% | −70.2% |
| Cash flow | |||||||
| Cash from operations | −0 | 0 | −0 | −5 | −2 | −1 | −1 |
| Capital spending | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow | −0 | 0 | −0 | −5 | −2 | −1 | −1 |
| Stock-based pay | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Free cash flow after stock pay | −0 | 0 | −0 | −5 | −3 | −1 | −1 |
Financial health
- Short-term assets cover short-term liabilities $4m of assets due within a year against $13m of liabilities due within a year.
- Short-term assets cover long-term liabilities $4m short-term assets against $538,000 of longer-dated liabilities.
- More cash than debt $1m of cash against $3m of debt.
- Debt below 40% of shareholders' equity Equity or debt not reported. Not assessable.
- Debt burden no higher than five years ago Five-year comparison not available. Not assessable.
- A year's operating cash flow covers at least 20% of debt −$10m of operating cash flow against $3m of debt.
- Operating profit covers interest at least five times over Interest not separately reported. Not assessable.
Dividends, buybacks and capital spending
- R&D spending
- 14.9%
- of revenue
- Days sales outstanding
- 69 days
- receivables vs revenue
Competitors: side by side with peers
| Last 12 months unless stated | FUSE | JZ | AIOS | MGRT | GLE | SUPX | Median |
|---|---|---|---|---|---|---|---|
| Revenue, last 12 months | $7m | $10m | $5m | $11m | $3m | $20m | $334m |
| Revenue growth, last 12 months | — | −71.8% | −98.5% | 233.3% | −5.0% | >999% | 5.7% |
| Gross margin | 52.4% | 17.7% | 72.0% | 50.7% | 13.3% | −5.4% | 28.1% |
| Operating margin | −144.0% | −24.1% | 29.0% | 20.3% | −57.9% | −500.2% | 4.0% |
| Net margin | 171.1% | −22.4% | <−999% | 16.1% | −72.8% | −527.7% | 2.5% |
| Cash from operations / revenue | −132.1% | −13.9% | −530.4% | −108.3% | −67.3% | −362.8% | 6.2% |
| Free-cash-flow margin | −133.1% | −13.9% | −530.4% | −108.3% | −69.2% | −389.5% | 4.8% |
| Stock pay / revenue | 7.5% | 14.5% | 0.1% | — | 16.1% | 257.6% | 2.2% |
| Change in share count | — | 50.9% | 14.4% | 7.9% | 6.7% | 148.1% | 0.9% |
Where the revenue comes from
| Line of business | Revenue | Share | YoY |
|---|---|---|---|
| AI Solutions | $7.6M | 98.3% | ▼ 14.0% |
| AI Education Services | $133,000 | 1.7% | — |
| Region | Revenue | Share | YoY |
|---|---|---|---|
| United States | $7.3M | 95.2% | ▼ 14.1% |
| Outside the US | $372,000 | 4.8% | ▲ 39.3% |
From Fusemachines Inc.'s 10-K filed March 27, 2026, as tagged in the filing. View filing. Indented rows are part of the line above; their share is of that line. In the bars, the faint bar behind is the year before.
Who owns it
Funds buying and selling- Reported value
- $1.6M
- Institutions reporting
- 18
- Shares held vs prior quarter
- ▲ 1.3%
- Positions opened / closed
- 6 / 2
| Manager | Value | Shares | Share of 13F value | Shares QoQ |
|---|---|---|---|---|
| Meteora Capital, LLC | $936,737 | 892K | 58.5% | 0.0% |
| Vanguard Capital Management LLC | $147,196 | 140K | 9.2% | 0.0% |
| Geode Capital Management, LLC | $140,811 | 134K | 8.8% | ▼ 24.4% |
| Calamos Advisors LLC | $78,750 | 75K | 4.9% | 0.0% |
| Vanguard Fiduciary Trust Co | $58,648 | 56K | 3.7% | 0.0% |
| State Street Corp | $57,225 | 55K | 3.6% | 0.0% |
| Alberta Investment Management Corp | $49,875 | 48K | 3.1% | 0.0% |
| Mmcap International Inc. Spc | $36,750 | 35K | 2.3% | 0.0% |
| Northern Trust Corp | $29,864 | 28K | 1.9% | New |
| Ground Swell Capital, LLC | $28,212 | 27K | 1.8% | New |
| Jane Street Group, LLC | $14,395 | 14K | 0.9% | New |
| Tower Research Capital LLC (TRC) | $7,211 | 7K | 0.5% | ▲ 699.5% |
From Form 13F filings with the SEC ( quarterly data sets), as reported by each manager for June 30, 2026 and filed up to 45 days later. 13F reports cover long US-listed positions of managers above $100M only, so this is not Fusemachines Inc.'s complete shareholder register. Values are as reported by the filers .
Insider trading activity
Full insider history and chartFrom insiders' Form 4 filings with the SEC. Excludes awards, option exercises and shares withheld for tax. "Pre-set plan" means the filing marks the trade as made under a Rule 10b5-1 plan. See every insider trade since five years ago, on a price chart.
Earnings dates and SEC filings
Results announcements
Recent SEC filings
- 8-K Current report
- S-1 S-1
- 8-K Current report
- 8-K Current report
- 8-K Current report
- 8-K Current report
- 8-K Current report
- 8-K Current report
Data status
| Data | Last updated | Source |
|---|---|---|
| Share price | Exchange closing prices | |
| Financial statements | SEC 10-K and 10-Q filings | |
| News and updates | Company releases and SEC 8-K filings | |
| Analyst estimates | Aggregated analyst estimates | |
| Valuation and scores | Our models, from the filed figures |
Fusemachines Inc. in brief
- What does Fusemachines Inc. do?
- Fusemachines Inc. is a US-listed company in the IT consulting & other services industry. Its financial year ends in December.
- What is Fusemachines Inc.'s stock ticker?
- Fusemachines Inc. trades under the ticker FUSE on Nasdaq. This page brings together its financial statements, valuation models, ownership and recent company updates.
- What is Fusemachines Inc.'s free cash flow?
- Fusemachines Inc.'s free-cash-flow margin is -133.1% of revenue over the trailing twelve months.
- Who are Fusemachines Inc.'s largest institutional shareholders?
- By value reported in 13F filings for June 30, 2026, the largest reported holders are Meteora Capital, LLC, Vanguard Capital Management LLC and Geode Capital Management, LLC. 13F reports cover long US-listed positions of managers above $100M, filed up to 45 days after quarter end.
- What is Fusemachines Inc.'s market cap?
- On December 31, 2025, Fusemachines Inc.'s market capitalisation was about $19M and net debt of -$3.2M. Market figures come from third-party market data and may be delayed.
- Who are Fusemachines Inc.'s competitors?
- In our IT Consulting & Other Services peer group, the companies closest to Fusemachines Inc. are Jianzhi Education Technology Group Co Ltd, Aios Tech Inc., Mega Fortune Co Ltd, Global Engine Group Holding Ltd and Superx AI Technology Ltd. The side-by-side comparison below sets their revenue, margins and growth against Fusemachines Inc.'s.
Follow research on Fusemachines Inc.
New research on the companies we cover arrives in the weekly email. Free, one email a week.