Fusemachines Inc. balance sheet
At the end of fiscal 2025, Fusemachines Inc. had total assets of $7.5m, total liabilities of $22.1m and shareholders' equity of −$14.6m. It held $4.2m in cash against $1.0m of debt.
Balance sheet
| Fiscal year | 2024Dec 2024 | 2025Dec 2025 | LTMSept 2026 |
|---|---|---|---|
| Cash and equivalents | 1 | 4 | 1 |
| Receivables | 1 | 1 | 1 |
| Total current assets | 4 | 6 | 4 |
| Total assets | 6 | 8 | 5 |
| Accounts payable | 7 | 5 | 5 |
| Deferred revenue (current) | 0 | — | — |
| Total current liabilities | 20 | 20 | 13 |
| Short-term debt | 10 | 0 | 2 |
| Long-term debt | 7 | 0 | 2 |
| Total debt | 19 | 1 | 2 |
| Total liabilities | 30 | 22 | 13 |
| Shareholders' equity | −24 | −15 | −8 |
| Shares outstanding | 7m | — | 32m |
| Quarter | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 | 2026 Q3Sept 2026 |
|---|---|---|---|---|---|---|---|
| Receivables | — | — | — | 1 | 1 | 1 | 1 |
| Total current assets | — | — | 12 | 6 | 4 | 2 | 4 |
| Total assets | — | — | 12 | 8 | 5 | 3 | 5 |
| Accounts payable | — | — | 0 | 5 | 5 | 5 | 5 |
| Total current liabilities | — | — | 44 | 20 | 18 | 19 | 13 |
| Short-term debt | — | — | — | 0 | 0 | 0 | 2 |
| Long-term debt | — | — | — | 0 | 0 | 0 | 2 |
| Total debt | — | — | — | 1 | 1 | 1 | 3 |
| Total liabilities | — | — | 44 | 22 | 20 | 21 | 13 |
| Shareholders' equity | −24 | −28 | −29 | −15 | −15 | −17 | −8 |
| Non-controlling interests and other (assets − liabilities − equity) | — | — | −3 | — | — | — | — |
| Shares outstanding | — | — | — | 29m | 29m | 29m | 32m |
Compare with peers
- Jianzhi Education Technology Group Co Ltd balance sheet
- Aios Tech Inc. balance sheet
- Mega Fortune Co Ltd balance sheet
- Global Engine Group Holding Ltd balance sheet
- Superx AI Technology Ltd balance sheet
Head to head: FUSE vs JZAIOS vs FUSEFUSE vs MGRT
More: IT Consulting & Other Services stocks compared, Technology sector, rankings of US companies