Forward AIR Corp income statement
In fiscal 2025, Forward AIR Corp reported revenue of $2.50bn, up 0.8% on the year before, operating income of $36.4m (a 1.5% margin) and net income of −$108m, or −$3.51 per diluted share. Every line below comes from the company's 10-K and 10-Q filings; column headings link to the filing.
Income statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 417 | 484 | 536 | 584 | 652 | 781 | 959 | 1,030 | 1,169 | 1,138 | 1,215 | 1,270 | 1,387 | 1,680 | 1,371 | 2,474 | 2,495 | 2,518 |
| Cost of revenue | — | — | — | — | — | — | — | 461 | 545 | 564 | 586 | 651 | — | — | — | — | — | — |
| Gross profit | — | — | — | — | — | — | — | 569 | 624 | 573 | 629 | 619 | — | — | — | — | — | — |
| Operating income | 19 | 54 | 77 | 84 | 84 | 96 | 82 | 60 | 109 | 117 | 112 | 74 | 147 | 248 | 88 | −1,063 | 36 | −169 |
| Interest expense | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 | 1 | 2 | 3 | 5 | 4 | 5 | 32 | 189 | 181 | 177 |
| Net interest income | — | — | — | — | — | — | — | — | — | — | −3 | −5 | −4 | −5 | — | — | — | — |
| Income before tax | 18 | 53 | 77 | 83 | 84 | 96 | 80 | 58 | 108 | 115 | 110 | 69 | 143 | 242 | 57 | −1,250 | −147 | −351 |
| Income tax | 8 | 21 | 29 | 30 | 29 | 35 | 24 | 31 | 20 | 27 | 27 | 17 | 36 | 63 | 14 | −125 | −5 | −7 |
| Net income | 10 | 32 | 47 | 53 | 54 | 61 | 56 | 28 | 87 | 92 | 87 | 24 | 106 | 193 | 167 | −817 | −108 | −286 |
| Diluted EPS | $0.34 | $1.10 | $1.60 | $1.78 | $1.77 | $1.96 | $1.78 | $0.90 | $2.89 | $3.12 | $3.04 | $0.84 | $3.85 | $7.14 | $6.40 | −$30.63 | −$3.51 | −$9.07 |
| Diluted shares (average) | 29m | 29m | 29m | 30m | 31m | 31m | 31m | 30m | 30m | 29m | 28m | 28m | 27m | 27m | 26m | 28m | 31m | 32m |
| EBITDA | 38 | 74 | 98 | 105 | 108 | 128 | 119 | 98 | 150 | 153 | 149 | 111 | 182 | 290 | 146 | −919 | 189 | −13 |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 656 | 633 | 613 | 619 | 632 | 631 | 582 | 673 |
| Operating income | 23 | 76 | 5 | 20 | 15 | −3 | 20 | −201 |
| Interest expense | 53 | 48 | 46 | 45 | 45 | 45 | 44 | 44 |
| Income before tax | −33 | 32 | −42 | −37 | −23 | −45 | −38 | −244 |
| Income tax | 1 | 67 | 20 | −17 | 0 | −9 | 2 | −0 |
| Net income | −73 | −36 | −51 | −13 | −16 | −28 | −34 | −207 |
| Diluted EPS | −$2.66 | −$1.24 | −$1.68 | −$0.41 | −$0.52 | −$0.91 | −$1.09 | −$6.38 |
| EBITDA | 49 | 114 | 42 | 56 | 53 | 38 | 59 | −163 |
Compare with peers
- Corporacion America Airports S.a. income statement
- RXO, Inc. income statement
- Radiant Logistics, Inc income statement
- ZTO Express (cayman) Inc. income statement
- Bingex Ltd income statement
Head to head: CAAP vs FWRDFWRD vs RXOFWRD vs RLGT
More: Air Freight & Logistics stocks compared, Industrials sector, rankings of US companies