Forward AIR Corp cash flow statement
In fiscal 2025, Forward AIR Corp's operations generated $44.4m of cash; it spent $29.1m on capital projects, leaving free cash flow of $15.3m.
Cash flow statement
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | 50 | 54 | 77 | 69 | 91 | 92 | 86 | 130 | 103 | 153 | 159 | 96 | 121 | 250 | 199 | −69 | 44 | 71 |
| Depreciation and amortisation | 20 | 20 | 21 | 21 | 24 | 31 | 37 | 38 | 41 | 36 | 36 | 37 | 35 | 43 | 57 | 144 | 153 | 155 |
| Stock-based pay | 7 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 10 | 12 | 11 | 11 | 11 | 11 | 10 | 13 | 10 |
| Capital spending | 21 | 15 | 21 | 21 | 35 | 39 | 40 | 42 | 38 | 40 | 22 | 20 | 38 | 39 | 31 | 37 | 29 | 23 |
| Free cash flow | 29 | 39 | 56 | 47 | 55 | 52 | 45 | 88 | 65 | 113 | 137 | 76 | 82 | 211 | 168 | −106 | 15 | 48 |
| Free cash flow after stock pay | 23 | 33 | 50 | 41 | 49 | 45 | 38 | 80 | 57 | 103 | 125 | 65 | 72 | 200 | 157 | −116 | 2 | 38 |
| Dividends paid | 8 | 8 | 8 | 10 | 12 | 15 | 15 | 16 | 18 | 18 | 20 | 21 | 23 | 26 | 25 | 0 | 0 | — |
| Share buybacks | 0 | 0 | 26 | 0 | 0 | 40 | 20 | 40 | 49 | 66 | 56 | 45 | 49 | 63 | 94 | 0 | 0 | — |
| Shares issued | — | — | — | — | — | — | — | — | — | — | 1 | 1 | 1 | 1 | 1 | 1 | 1 | — |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Cash from operations | 51 | −23 | 28 | −13 | 53 | −23 | 46 | −5 |
| Depreciation and amortisation | 26 | 38 | 37 | 37 | 38 | 41 | 39 | 38 |
| Stock-based pay | 3 | 2 | 3 | 5 | 3 | 2 | 4 | 0 |
| Capital spending | 10 | 7 | 12 | 5 | 4 | 8 | 7 | 3 |
| Free cash flow | 41 | −30 | 16 | −18 | 49 | −31 | 39 | −8 |
| Free cash flow after stock pay | 38 | −33 | 13 | −23 | 45 | −33 | 35 | −9 |
| Shares issued | −0 | 0 | — | — | — | — | — | — |
Compare with peers
- Corporacion America Airports S.a. cash flow
- RXO, Inc. cash flow
- Radiant Logistics, Inc cash flow
- ZTO Express (cayman) Inc. cash flow
- Bingex Ltd cash flow
Head to head: CAAP vs FWRDFWRD vs RXOFWRD vs RLGT
More: Air Freight & Logistics stocks compared, Industrials sector, rankings of US companies