Forward AIR Corp balance sheet
At the end of fiscal 2025, Forward AIR Corp had total assets of $2.72bn, total liabilities of $2.56bn and shareholders' equity of $113m. It held $106m in cash against $1.69bn of debt.
Balance sheet
| Fiscal year | 2009Dec 2009 | 2010Dec 2010 | 2011Dec 2011 | 2012Dec 2012 | 2013Dec 2013 | 2014Dec 2014 | 2015Dec 2015 | 2016Dec 2016 | 2017Dec 2017 | 2018Dec 2018 | 2019Dec 2019 | 2020Dec 2020 | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 | LTMJun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and equivalents | 42 | 75 | 59 | 112 | 127 | 41 | 33 | 9 | 4 | 26 | 65 | 40 | 37 | 46 | 122 | 105 | 106 | 139 |
| Receivables | 56 | 63 | 71 | 75 | 77 | 95 | 109 | 117 | 148 | 156 | 136 | 156 | 208 | 188 | 153 | 322 | 344 | 369 |
| Inventory | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | — | — | — | — | — | — | — |
| Total current assets | 107 | 146 | 140 | 198 | 220 | 147 | 173 | 136 | 168 | 201 | 236 | 246 | 283 | 304 | 347 | 473 | 521 | 583 |
| Goodwill | 43 | 43 | 43 | 43 | 88 | 144 | 206 | 185 | 192 | 194 | 216 | 245 | 219 | 258 | 279 | 523 | 523 | 279 |
| Total assets | 317 | 349 | 341 | 399 | 506 | 539 | 700 | 644 | 693 | 760 | 991 | 1,047 | 1,118 | 1,208 | 2,980 | 2,803 | 2,719 | 2,411 |
| Accounts payable | 10 | 11 | 12 | 11 | 16 | 21 | 23 | 18 | 31 | 35 | 25 | 38 | 45 | 50 | 45 | 106 | 122 | 119 |
| Deferred revenue (current) | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 0 | 10 | 13 | — |
| Total current liabilities | 30 | 28 | 34 | 28 | 35 | 43 | 109 | 78 | 66 | 75 | 137 | 172 | 165 | 169 | 237 | 384 | 428 | 442 |
| Short-term debt | 0 | 0 | — | — | — | 0 | 56 | 28 | 0 | 0 | 5 | 0 | 2 | 1 | 0 | — | — | — |
| Long-term debt | 50 | 50 | 0 | 0 | 0 | 0 | 28 | 0 | 40 | 47 | 67 | 112 | 155 | 107 | 0 | 1,676 | 1,687 | 1,693 |
| Total debt | 53 | 52 | 1 | 0 | 0 | 2 | 85 | 29 | 41 | 48 | 78 | 119 | 162 | 116 | 13 | 1,693 | 1,687 | 1,693 |
| Total liabilities | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 2,557 | 2,534 |
| Shareholders' equity | 225 | 256 | 287 | 352 | 436 | 464 | 509 | 498 | 533 | 553 | 577 | 547 | 594 | 707 | 764 | 202 | 113 | −115 |
| Shares outstanding | 29m | 29m | 29m | 29m | 31m | 30m | 31m | 30m | 29m | 29m | 28m | 27m | 27m | 26m | 26m | 30m | 31m | 34m |
| Quarter | 2024 Q3Sept 2024 | 2024 Q4Dec 2024 | 2025 Q1Mar 2025 | 2025 Q2Jun 2025 | 2025 Q3Sept 2025 | 2025 Q4Dec 2025 | 2026 Q1Mar 2026 | 2026 Q2Jun 2026 |
|---|---|---|---|---|---|---|---|---|
| Receivables | 361 | 322 | 336 | 336 | 341 | 344 | 331 | 369 |
| Total current assets | 545 | 473 | 493 | 475 | 552 | 521 | 542 | 583 |
| Goodwill | 716 | 523 | 523 | 523 | 523 | 523 | 523 | 279 |
| Total assets | 3,056 | 2,803 | 2,804 | 2,761 | 2,794 | 2,719 | 2,696 | 2,411 |
| Accounts payable | 157 | 106 | 112 | 115 | 125 | 122 | 104 | 119 |
| Deferred revenue (current) | — | 10 | — | — | — | 13 | — | — |
| Total current liabilities | 449 | 384 | 438 | 397 | 460 | 428 | 442 | 442 |
| Long-term debt | 1,673 | 1,676 | 1,679 | 1,681 | 1,684 | 1,687 | 1,690 | 1,693 |
| Total debt | 1,673 | 1,676 | 1,679 | 1,681 | 1,684 | 1,687 | 1,690 | 1,693 |
| Total liabilities | — | — | — | — | — | 2,557 | — | 2,534 |
| Shareholders' equity | 226 | 202 | 155 | 152 | 140 | 113 | 81 | −115 |
| Shares outstanding | 29m | 30m | 30m | 31m | 31m | 31m | 32m | 34m |
Compare with peers
- Corporacion America Airports S.a. balance sheet
- RXO, Inc. balance sheet
- Radiant Logistics, Inc balance sheet
- ZTO Express (cayman) Inc. balance sheet
- Bingex Ltd balance sheet
Head to head: CAAP vs FWRDFWRD vs RXOFWRD vs RLGT
More: Air Freight & Logistics stocks compared, Industrials sector, rankings of US companies